[IJMPLNT] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 100.81%
YoY- 219.5%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 634,184 478,029 480,157 422,650 369,652 271,633 280,317 72.42%
PBT 231,712 189,973 183,349 138,790 68,908 56,445 66,912 129.06%
Tax -56,624 -47,846 -51,106 -38,462 -18,940 -12,469 -20,202 98.91%
NP 175,088 142,127 132,242 100,328 49,968 43,976 46,709 141.50%
-
NP to SH 175,088 142,113 132,224 100,310 49,952 43,959 46,692 141.56%
-
Tax Rate 24.44% 25.19% 27.87% 27.71% 27.49% 22.09% 30.19% -
Total Cost 459,096 335,902 347,914 322,322 319,684 227,657 233,608 56.96%
-
Net Worth 760,418 727,866 670,842 0 570,591 583,996 573,907 20.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 71,593 - - - 23,890 - -
Div Payout % - 50.38% - - - 54.35% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 760,418 727,866 670,842 0 570,591 583,996 573,907 20.65%
NOSH 639,007 596,612 583,341 570,591 570,591 530,905 531,396 13.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 27.61% 29.73% 27.54% 23.74% 13.52% 16.19% 16.66% -
ROE 23.03% 19.52% 19.71% 0.00% 8.75% 7.53% 8.14% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 99.25 80.12 82.31 74.07 64.78 51.16 52.75 52.46%
EPS 27.40 23.82 22.67 17.58 8.84 8.28 8.79 113.53%
DPS 0.00 12.00 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.19 1.22 1.15 0.00 1.00 1.10 1.08 6.68%
Adjusted Per Share Value based on latest NOSH - 576,829
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 72.02 54.29 54.53 48.00 41.98 30.85 31.83 72.43%
EPS 19.88 16.14 15.02 11.39 5.67 4.99 5.30 141.60%
DPS 0.00 8.13 0.00 0.00 0.00 2.71 0.00 -
NAPS 0.8635 0.8266 0.7618 0.00 0.648 0.6632 0.6517 20.65%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.62 3.58 3.28 2.40 2.19 1.71 1.77 -
P/RPS 3.65 4.47 3.98 3.24 3.38 3.34 3.36 5.67%
P/EPS 13.21 15.03 14.47 13.65 25.02 20.65 20.14 -24.52%
EY 7.57 6.65 6.91 7.33 4.00 4.84 4.96 32.59%
DY 0.00 3.35 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 3.04 2.93 2.85 0.00 2.19 1.55 1.64 50.95%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 26/02/08 - 28/11/07 30/05/07 27/02/07 -
Price 2.50 3.98 4.04 0.00 3.08 2.07 1.77 -
P/RPS 2.52 4.97 4.91 0.00 4.75 4.05 3.36 -17.46%
P/EPS 9.12 16.71 17.82 0.00 35.18 25.00 20.14 -41.05%
EY 10.96 5.98 5.61 0.00 2.84 4.00 4.96 69.73%
DY 0.00 3.02 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 2.10 3.26 3.51 0.00 3.08 1.88 1.64 17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment