[IJMPLNT] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -75.01%
YoY- -80.21%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 134,722 98,970 102,007 78,995 117,911 61,395 53,634 16.57%
PBT 14,423 32,726 25,826 7,482 52,461 6,261 8,139 9.99%
Tax -7,424 -6,811 -10,081 1,017 -9,516 2,683 -4,112 10.33%
NP 6,999 25,915 15,745 8,499 42,945 8,944 4,027 9.64%
-
NP to SH 7,068 25,917 15,742 8,498 42,945 8,940 4,024 9.83%
-
Tax Rate 51.47% 20.81% 39.03% -13.59% 18.14% -42.85% 50.52% -
Total Cost 127,723 73,055 86,262 70,496 74,966 52,451 49,607 17.05%
-
Net Worth 1,389,504 1,307,885 1,204,744 830,631 777,342 599,634 545,022 16.86%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 80,318 64,190 40,158 51,115 76,459 24,530 17,827 28.48%
Div Payout % 1,136.36% 247.68% 255.10% 601.50% 178.04% 274.39% 443.04% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,389,504 1,307,885 1,204,744 830,631 777,342 599,634 545,022 16.86%
NOSH 803,181 802,383 803,163 638,947 637,166 545,121 509,367 7.87%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.20% 26.18% 15.44% 10.76% 36.42% 14.57% 7.51% -
ROE 0.51% 1.98% 1.31% 1.02% 5.52% 1.49% 0.74% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.77 12.33 12.70 12.36 18.51 11.26 10.53 8.05%
EPS 0.88 3.23 1.96 1.33 6.74 1.64 0.79 1.81%
DPS 10.00 8.00 5.00 8.00 12.00 4.50 3.50 19.10%
NAPS 1.73 1.63 1.50 1.30 1.22 1.10 1.07 8.32%
Adjusted Per Share Value based on latest NOSH - 638,947
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.30 11.24 11.58 8.97 13.39 6.97 6.09 16.57%
EPS 0.80 2.94 1.79 0.97 4.88 1.02 0.46 9.65%
DPS 9.12 7.29 4.56 5.80 8.68 2.79 2.02 28.53%
NAPS 1.5779 1.4853 1.3681 0.9433 0.8828 0.681 0.6189 16.86%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.30 2.95 2.55 2.09 3.58 1.71 1.28 -
P/RPS 19.67 23.92 20.08 16.90 19.35 15.18 12.16 8.33%
P/EPS 375.00 91.33 130.10 157.14 53.12 104.27 162.03 14.99%
EY 0.27 1.09 0.77 0.64 1.88 0.96 0.62 -12.92%
DY 3.03 2.71 1.96 3.83 3.35 2.63 2.73 1.75%
P/NAPS 1.91 1.81 1.70 1.61 2.93 1.55 1.20 8.04%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 -
Price 3.00 2.83 2.40 2.72 3.98 2.07 1.44 -
P/RPS 17.89 22.94 18.90 22.00 21.51 18.38 13.68 4.56%
P/EPS 340.91 87.62 122.45 204.51 59.05 126.22 182.28 10.98%
EY 0.29 1.14 0.82 0.49 1.69 0.79 0.55 -10.10%
DY 3.33 2.83 2.08 2.94 3.02 2.17 2.43 5.38%
P/NAPS 1.73 1.74 1.60 2.09 3.26 1.88 1.35 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment