[SDRED] YoY Quarter Result on 30-Sep-2023 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 17.61%
YoY- 57.1%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 50,512 40,777 40,254 43,320 77,714 71,898 55,877 -1.66%
PBT 8,877 6,293 1,443 4,639 11,541 13,552 3,947 14.45%
Tax -601 -1,025 953 -1,284 -5,420 -5,276 -1,822 -16.87%
NP 8,276 5,268 2,396 3,355 6,121 8,276 2,125 25.41%
-
NP to SH 8,276 5,268 2,396 3,355 6,121 8,276 2,125 25.41%
-
Tax Rate 6.77% 16.29% -66.04% 27.68% 46.96% 38.93% 46.16% -
Total Cost 42,236 35,509 37,858 39,965 71,593 63,622 53,752 -3.93%
-
Net Worth 880,082 848,165 853,617 832,268 850,762 878,503 887,750 -0.14%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 880,082 848,165 853,617 832,268 850,762 878,503 887,750 -0.14%
NOSH 426,128 426,128 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 16.38% 12.92% 5.95% 7.74% 7.88% 11.51% 3.80% -
ROE 0.94% 0.62% 0.28% 0.40% 0.72% 0.94% 0.24% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.85 9.57 9.45 10.17 18.24 16.87 13.11 -1.66%
EPS 1.94 1.24 0.56 0.79 1.44 1.94 0.50 25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0653 1.9904 2.0032 1.9531 1.9965 2.0616 2.0833 -0.14%
Adjusted Per Share Value based on latest NOSH - 426,128
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.85 9.57 9.45 10.17 18.24 16.87 13.11 -1.66%
EPS 1.94 1.24 0.56 0.79 1.44 1.94 0.50 25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0653 1.9904 2.0032 1.9531 1.9965 2.0616 2.0833 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.60 0.43 0.59 0.485 0.625 0.73 1.14 -
P/RPS 5.06 4.49 6.25 4.77 3.43 4.33 8.69 -8.61%
P/EPS 30.89 34.78 104.93 61.60 43.51 37.59 228.60 -28.35%
EY 3.24 2.87 0.95 1.62 2.30 2.66 0.44 39.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.29 0.25 0.31 0.35 0.55 -10.11%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 23/11/21 23/11/20 27/11/19 28/11/18 29/11/17 -
Price 0.56 0.41 0.58 0.47 0.60 0.67 1.06 -
P/RPS 4.72 4.28 6.14 4.62 3.29 3.97 8.08 -8.56%
P/EPS 28.83 33.16 103.15 59.70 41.77 34.50 212.56 -28.30%
EY 3.47 3.02 0.97 1.68 2.39 2.90 0.47 39.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.29 0.24 0.30 0.32 0.51 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment