[SDRED] YoY TTM Result on 30-Sep-2023 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 17.43%
YoY- 1502.56%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 185,688 76,070 158,811 175,199 260,808 226,668 195,315 -0.83%
PBT 26,593 4,690 3,378 -12,761 35,630 107,022 68,443 -14.57%
Tax -6,326 -6,135 -650 -7,166 -12,264 -18,149 -12,209 -10.37%
NP 20,267 -1,445 2,728 -19,927 23,366 88,873 56,234 -15.63%
-
NP to SH 20,267 -1,445 2,728 -19,927 23,366 88,873 56,234 -15.63%
-
Tax Rate 23.79% 130.81% 19.24% - 34.42% 16.96% 17.84% -
Total Cost 165,421 77,515 156,083 195,126 237,442 137,795 139,081 2.93%
-
Net Worth 880,082 848,165 853,617 832,268 850,762 878,503 887,750 -0.14%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 10,653 - - - 8,522 10,653 10,653 0.00%
Div Payout % 52.56% - - - 36.47% 11.99% 18.94% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 880,082 848,165 853,617 832,268 850,762 878,503 887,750 -0.14%
NOSH 426,128 426,128 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.91% -1.90% 1.72% -11.37% 8.96% 39.21% 28.79% -
ROE 2.30% -0.17% 0.32% -2.39% 2.75% 10.12% 6.33% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 43.58 17.85 37.27 41.11 61.20 53.19 45.83 -0.83%
EPS 4.76 -0.34 0.64 -4.68 5.48 20.86 13.20 -15.62%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 2.0653 1.9904 2.0032 1.9531 1.9965 2.0616 2.0833 -0.14%
Adjusted Per Share Value based on latest NOSH - 426,128
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 43.58 17.85 37.27 41.11 61.20 53.19 45.83 -0.83%
EPS 4.76 -0.34 0.64 -4.68 5.48 20.86 13.20 -15.62%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 2.0653 1.9904 2.0032 1.9531 1.9965 2.0616 2.0833 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.60 0.43 0.59 0.485 0.625 0.73 1.14 -
P/RPS 1.38 2.41 1.58 1.18 1.02 1.37 2.49 -9.36%
P/EPS 12.62 -126.81 92.16 -10.37 11.40 3.50 8.64 6.51%
EY 7.93 -0.79 1.09 -9.64 8.77 28.57 11.58 -6.11%
DY 4.17 0.00 0.00 0.00 3.20 3.42 2.19 11.32%
P/NAPS 0.29 0.22 0.29 0.25 0.31 0.35 0.55 -10.11%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 23/11/21 23/11/20 27/11/19 28/11/18 29/11/17 -
Price 0.56 0.41 0.58 0.47 0.60 0.67 1.06 -
P/RPS 1.29 2.30 1.56 1.14 0.98 1.26 2.31 -9.24%
P/EPS 11.77 -120.91 90.60 -10.05 10.94 3.21 8.03 6.57%
EY 8.49 -0.83 1.10 -9.95 9.14 31.13 12.45 -6.17%
DY 4.46 0.00 0.00 0.00 3.33 3.73 2.36 11.18%
P/NAPS 0.27 0.21 0.29 0.24 0.30 0.32 0.51 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment