[TALAMT] YoY Quarter Result on 30-Apr-2018 [#1]

Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- 8.02%
YoY- 21.88%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 1,723 0 5,777 9,557 4,380 5,806 109,843 -55.21%
PBT -7,473 0 23,918 -5,225 -5,607 -9,896 -2,497 23.60%
Tax -7 0 -8 224 -969 -2,386 -557 -57.09%
NP -7,480 0 23,910 -5,001 -6,576 -12,282 -3,054 18.90%
-
NP to SH -7,342 0 24,137 -5,024 -6,431 -11,920 -4,160 11.60%
-
Tax Rate - - 0.03% - - - - -
Total Cost 9,203 0 -18,133 14,558 10,956 18,088 112,897 -38.40%
-
Net Worth 354,143 0 380,853 380,009 402,363 433,377 381,333 -1.41%
Dividend
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 354,143 0 380,853 380,009 402,363 433,377 381,333 -1.41%
NOSH 4,295,279 4,217,644 4,222,000 4,222,000 4,220,000 4,257,142 3,466,666 4.23%
Ratio Analysis
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -434.13% 0.00% 413.88% -52.33% -150.14% -211.54% -2.78% -
ROE -2.07% 0.00% 6.34% -1.32% -1.60% -2.75% -1.09% -
Per Share
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 0.04 0.00 0.14 0.23 0.10 0.14 3.17 -57.05%
EPS -0.17 0.00 0.57 -0.12 -0.15 -0.28 -0.12 6.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.00 0.0903 0.0901 0.0954 0.1018 0.11 -5.40%
Adjusted Per Share Value based on latest NOSH - 4,222,000
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 0.04 0.00 0.12 0.20 0.09 0.12 2.33 -54.42%
EPS -0.16 0.00 0.51 -0.11 -0.14 -0.25 -0.09 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.00 0.0806 0.0804 0.0852 0.0917 0.0807 -1.40%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/20 28/06/19 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.025 0.04 0.04 0.035 0.05 0.05 0.08 -
P/RPS 62.28 0.00 29.20 15.45 48.15 36.66 2.52 85.90%
P/EPS -14.62 0.00 6.99 -29.38 -32.79 -17.86 -66.67 -25.42%
EY -6.84 0.00 14.31 -3.40 -3.05 -5.60 -1.50 34.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.44 0.39 0.52 0.49 0.73 -15.79%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/08/20 - 27/06/19 28/06/18 29/06/17 24/06/16 29/06/15 -
Price 0.035 0.00 0.04 0.035 0.04 0.05 0.07 -
P/RPS 87.20 0.00 29.20 15.45 38.52 36.66 2.21 103.50%
P/EPS -20.46 0.00 6.99 -29.38 -26.23 -17.86 -58.33 -18.33%
EY -4.89 0.00 14.31 -3.40 -3.81 -5.60 -1.71 22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.44 0.39 0.42 0.49 0.64 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment