[TALAMT] QoQ Annualized Quarter Result on 30-Apr-2018 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- 14.88%
YoY- 21.88%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 69,944 52,641 48,250 38,228 56,820 41,445 56,206 15.64%
PBT -23,640 -17,721 -19,396 -20,900 -22,154 -22,737 -20,410 10.26%
Tax -1,874 -1,437 -1,454 896 -1,797 -1,713 -3,140 -29.04%
NP -25,514 -19,158 -20,850 -20,004 -23,951 -24,450 -23,550 5.46%
-
NP to SH -24,067 -18,948 -20,610 -20,096 -23,608 -24,194 -23,080 2.82%
-
Tax Rate - - - - - - - -
Total Cost 95,458 71,799 69,100 58,232 80,771 65,895 79,756 12.69%
-
Net Worth 358,499 367,356 372,417 380,009 384,227 392,240 397,723 -6.67%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 358,499 367,356 372,417 380,009 384,227 392,240 397,723 -6.67%
NOSH 4,222,000 4,222,000 4,222,000 4,222,000 4,220,000 4,220,000 4,220,000 0.03%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -36.48% -36.39% -43.21% -52.33% -42.15% -58.99% -41.90% -
ROE -6.71% -5.16% -5.53% -5.29% -6.14% -6.17% -5.80% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 1.66 1.25 1.14 0.91 1.35 0.98 1.33 15.87%
EPS -0.57 -0.45 -0.48 -0.48 -0.56 -0.57 -0.54 3.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0871 0.0883 0.0901 0.0911 0.093 0.0943 -6.67%
Adjusted Per Share Value based on latest NOSH - 4,222,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 1.63 1.23 1.12 0.89 1.32 0.96 1.31 15.63%
EPS -0.56 -0.44 -0.48 -0.47 -0.55 -0.56 -0.54 2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0835 0.0855 0.0867 0.0885 0.0895 0.0913 0.0926 -6.64%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.025 0.03 0.04 0.035 0.04 0.045 0.05 -
P/RPS 1.51 2.40 3.50 3.86 2.97 4.58 3.75 -45.38%
P/EPS -4.38 -6.68 -8.19 -7.35 -7.15 -7.84 -9.14 -38.68%
EY -22.83 -14.98 -12.22 -13.61 -13.99 -12.75 -10.94 63.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.45 0.39 0.44 0.48 0.53 -33.02%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 31/12/18 28/09/18 28/06/18 30/03/18 22/12/17 29/09/17 -
Price 0.045 0.03 0.035 0.035 0.035 0.045 0.05 -
P/RPS 2.71 2.40 3.06 3.86 2.60 4.58 3.75 -19.42%
P/EPS -7.89 -6.68 -7.16 -7.35 -6.25 -7.84 -9.14 -9.31%
EY -12.68 -14.98 -13.96 -13.61 -15.99 -12.75 -10.94 10.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.40 0.39 0.38 0.48 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment