[TALAMT] YoY Quarter Result on 31-Jan-2018 [#4]

Announcement Date
30-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 17.32%
YoY- 58.15%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 24,174 4,058 30,463 25,736 27,011 31,697 79,765 -20.62%
PBT -22,833 -6,584 -10,347 -5,102 -11,050 -1,199 -95,573 -24.20%
Tax 0 6 -798 -511 -2,762 -11,500 -39,538 -
NP -22,833 -6,578 -11,145 -5,613 -13,812 -12,699 -135,111 -29.11%
-
NP to SH -22,703 -6,428 -9,855 -5,462 -13,051 -11,850 -124,091 -28.01%
-
Tax Rate - - - - - - - -
Total Cost 47,007 10,636 41,608 31,349 40,823 44,396 214,876 -25.48%
-
Net Worth 361,869 382,903 358,499 384,227 409,954 439,629 446,078 -3.96%
Dividend
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 361,869 382,903 358,499 384,227 409,954 439,629 446,078 -3.96%
NOSH 4,295,279 4,295,279 4,222,000 4,220,000 4,222,000 4,182,962 4,055,261 1.11%
Ratio Analysis
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -94.45% -162.10% -36.59% -21.81% -51.13% -40.06% -169.39% -
ROE -6.27% -1.68% -2.75% -1.42% -3.18% -2.70% -27.82% -
Per Share
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.56 0.09 0.72 0.61 0.64 0.76 1.97 -21.60%
EPS -0.53 -0.15 -0.23 -0.13 -0.31 -0.28 -3.06 -28.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0892 0.085 0.0911 0.0972 0.1051 0.11 -5.01%
Adjusted Per Share Value based on latest NOSH - 4,220,000
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.55 0.09 0.69 0.58 0.61 0.72 1.80 -20.50%
EPS -0.51 -0.15 -0.22 -0.12 -0.29 -0.27 -2.80 -28.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0865 0.081 0.0868 0.0926 0.0993 0.1007 -3.96%
Price Multiplier on Financial Quarter End Date
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/20 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.02 0.03 0.025 0.04 0.04 0.055 0.08 -
P/RPS 3.55 31.73 3.46 6.56 6.25 7.26 4.07 -2.61%
P/EPS -3.78 -20.03 -10.70 -30.89 -12.93 -19.41 -2.61 7.43%
EY -26.44 -4.99 -9.35 -3.24 -7.74 -5.15 -38.25 -6.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.29 0.44 0.41 0.52 0.73 -19.36%
Price Multiplier on Announcement Date
31/03/20 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 17/03/20 29/03/19 30/03/18 30/03/17 31/03/16 27/03/15 -
Price 0.025 0.02 0.045 0.035 0.045 0.055 0.085 -
P/RPS 4.44 21.16 6.23 5.74 7.03 7.26 4.32 0.53%
P/EPS -4.73 -13.36 -19.26 -27.03 -14.54 -19.41 -2.78 10.83%
EY -21.16 -7.49 -5.19 -3.70 -6.88 -5.15 -36.00 -9.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.53 0.38 0.46 0.52 0.77 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment