[ZELAN] YoY TTM Result on 17-Jul-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
17-Jul-2000 [#2]
Profit Trend
QoQ- -0.39%
YoY--%
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
Revenue 99 2,943 9,982 13,629 8,017 4.68%
PBT 12,014 -30,465 -33,791 223,342 -15,003 -
Tax -1,492 -16,235 76,584 -70,748 17,976 -
NP 10,522 -46,700 42,793 152,594 2,973 -1.30%
-
NP to SH 10,522 -46,700 -37,312 149,725 -16,202 -
-
Tax Rate 12.42% - - 31.68% - -
Total Cost -10,423 49,643 -32,811 -138,965 5,044 -
-
Net Worth 185,804 242,431 289,660 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
Div 4,949 4,971 - 3,304 3,333 -0.41%
Div Payout % 47.04% 0.00% - 2.21% 0.00% -
Equity
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
Net Worth 185,804 242,431 289,660 0 0 -100.00%
NOSH 61,934 61,844 61,893 41,192 41,328 -0.42%
Ratio Analysis
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
NP Margin 10,628.28% -1,586.82% 428.70% 1,119.63% 37.08% -
ROE 5.66% -19.26% -12.88% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
RPS 0.16 4.76 16.13 33.09 19.40 5.12%
EPS 16.99 -75.51 -60.28 363.47 -39.20 -
DPS 8.00 8.00 0.00 8.00 8.08 0.01%
NAPS 3.00 3.92 4.68 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,192
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
RPS 0.01 0.35 1.18 1.61 0.95 4.85%
EPS 1.25 -5.53 -4.42 17.72 -1.92 -
DPS 0.59 0.59 0.00 0.39 0.39 -0.43%
NAPS 0.2199 0.2869 0.3428 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 17/07/00 - -
Price 1.91 1.28 1.41 3.67 0.00 -
P/RPS 1,194.90 26.90 8.74 11.09 0.00 -100.00%
P/EPS 11.24 -1.70 -2.34 1.01 0.00 -100.00%
EY 8.89 -58.99 -42.75 99.04 0.00 -100.00%
DY 4.19 6.25 0.00 2.18 0.00 -100.00%
P/NAPS 0.64 0.33 0.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 CAGR
Date 24/09/03 27/09/02 17/09/01 - - -
Price 1.92 1.05 1.15 0.00 0.00 -
P/RPS 1,201.16 22.06 7.13 0.00 0.00 -100.00%
P/EPS 11.30 -1.39 -1.91 0.00 0.00 -100.00%
EY 8.85 -71.92 -52.42 0.00 0.00 -100.00%
DY 4.17 7.62 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.27 0.25 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment