[GENP] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -18.55%
YoY- -50.15%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 114,044 95,981 67,343 45,386 63,796 0 -100.00%
PBT 46,159 51,688 24,830 9,725 18,341 0 -100.00%
Tax -7,369 -11,219 -4,814 -2,357 -3,562 0 -100.00%
NP 38,790 40,469 20,016 7,368 14,779 0 -100.00%
-
NP to SH 38,790 40,469 20,016 7,368 14,779 0 -100.00%
-
Tax Rate 15.96% 21.71% 19.39% 24.24% 19.42% - -
Total Cost 75,254 55,512 47,327 38,018 49,017 0 -100.00%
-
Net Worth 1,397,034 1,274,847 1,178,720 1,101,478 1,069,286 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,862 12,970 12,083 11,163 11,139 - -100.00%
Div Payout % 38.31% 32.05% 60.37% 151.52% 75.38% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,397,034 1,274,847 1,178,720 1,101,478 1,069,286 0 -100.00%
NOSH 743,103 741,190 741,333 744,242 742,663 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.01% 42.16% 29.72% 16.23% 23.17% 0.00% -
ROE 2.78% 3.17% 1.70% 0.67% 1.38% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.35 12.95 9.08 6.10 8.59 0.00 -100.00%
EPS 5.22 5.46 2.70 0.99 1.99 0.00 -100.00%
DPS 2.00 1.75 1.63 1.50 1.50 0.00 -100.00%
NAPS 1.88 1.72 1.59 1.48 1.4398 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 744,242
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.71 10.70 7.50 5.06 7.11 0.00 -100.00%
EPS 4.32 4.51 2.23 0.82 1.65 0.00 -100.00%
DPS 1.66 1.45 1.35 1.24 1.24 0.00 -100.00%
NAPS 1.5568 1.4207 1.3135 1.2275 1.1916 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.77 1.25 1.37 0.85 1.18 0.00 -
P/RPS 11.53 9.65 15.08 13.94 13.74 0.00 -100.00%
P/EPS 33.91 22.89 50.74 85.86 59.30 0.00 -100.00%
EY 2.95 4.37 1.97 1.16 1.69 0.00 -100.00%
DY 1.13 1.40 1.19 1.76 1.27 0.00 -100.00%
P/NAPS 0.94 0.73 0.86 0.57 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.66 1.26 1.41 1.15 1.26 0.00 -
P/RPS 10.82 9.73 15.52 18.86 14.67 0.00 -100.00%
P/EPS 31.80 23.08 52.22 116.16 63.32 0.00 -100.00%
EY 3.14 4.33 1.91 0.86 1.58 0.00 -100.00%
DY 1.20 1.39 1.16 1.30 1.19 0.00 -100.00%
P/NAPS 0.88 0.73 0.89 0.78 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment