[GENP] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 81.45%
YoY- -38.41%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 59,738 199,863 139,028 85,976 40,590 230,783 172,143 -50.64%
PBT 21,766 87,149 63,462 20,127 10,402 69,885 53,222 -44.93%
Tax -4,010 -15,331 -9,601 -3,713 -1,356 -16,251 -12,270 -52.58%
NP 17,756 71,818 53,861 16,414 9,046 53,634 40,952 -42.74%
-
NP to SH 17,756 71,818 53,861 16,414 9,046 53,634 40,952 -42.74%
-
Tax Rate 18.42% 17.59% 15.13% 18.45% 13.04% 23.25% 23.05% -
Total Cost 41,982 128,045 85,167 69,562 31,544 177,149 131,191 -53.24%
-
Net Worth 1,168,936 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 5.21%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 11,140 - 22,254 - -
Div Payout % - - - 67.87% - 41.49% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,168,936 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 5.21%
NOSH 739,833 741,155 740,866 742,714 741,475 741,825 741,884 -0.18%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 29.72% 35.93% 38.74% 19.09% 22.29% 23.24% 23.79% -
ROE 1.52% 6.29% 4.75% 1.49% 0.82% 4.92% 3.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.07 26.97 18.77 11.58 5.47 31.11 23.20 -50.57%
EPS 2.40 9.69 7.27 2.21 1.22 7.23 5.52 -42.63%
DPS 0.00 0.00 0.00 1.50 0.00 3.00 0.00 -
NAPS 1.58 1.54 1.53 1.48 1.48 1.47 1.46 5.41%
Adjusted Per Share Value based on latest NOSH - 744,242
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.66 22.27 15.49 9.58 4.52 25.72 19.18 -50.62%
EPS 1.98 8.00 6.00 1.83 1.01 5.98 4.56 -42.68%
DPS 0.00 0.00 0.00 1.24 0.00 2.48 0.00 -
NAPS 1.3026 1.2719 1.2632 1.2249 1.2229 1.2152 1.207 5.21%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.39 1.14 0.97 0.85 0.85 0.82 1.00 -
P/RPS 17.21 4.23 5.17 7.34 15.53 2.64 4.31 151.90%
P/EPS 57.92 11.76 13.34 38.46 69.67 11.34 18.12 117.14%
EY 1.73 8.50 7.49 2.60 1.44 8.82 5.52 -53.89%
DY 0.00 0.00 0.00 1.76 0.00 3.66 0.00 -
P/NAPS 0.88 0.74 0.63 0.57 0.57 0.56 0.68 18.77%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 -
Price 1.42 1.21 1.12 1.15 0.81 0.91 0.95 -
P/RPS 17.59 4.49 5.97 9.93 14.80 2.93 4.09 164.69%
P/EPS 59.17 12.49 15.41 52.04 66.39 12.59 17.21 127.96%
EY 1.69 8.01 6.49 1.92 1.51 7.95 5.81 -56.13%
DY 0.00 0.00 0.00 1.30 0.00 3.30 0.00 -
P/NAPS 0.90 0.79 0.73 0.78 0.55 0.62 0.65 24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment