[GENP] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -14.59%
YoY- -79.8%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 219,011 199,863 197,668 197,492 215,902 230,783 257,909 -10.33%
PBT 98,513 87,149 80,125 55,362 63,978 69,885 173,077 -31.34%
Tax -17,551 -15,331 -13,582 -11,963 -13,168 -16,251 -13,573 18.70%
NP 80,962 71,818 66,543 43,399 50,810 53,634 159,504 -36.39%
-
NP to SH 80,962 71,818 66,543 43,399 50,810 53,634 159,504 -36.39%
-
Tax Rate 17.82% 17.59% 16.95% 21.61% 20.58% 23.25% 7.84% -
Total Cost 138,049 128,045 131,125 154,093 165,092 177,149 98,405 25.34%
-
Net Worth 1,168,936 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 5.29%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 26,004 26,004 22,288 22,288 22,264 22,264 37,089 -21.09%
Div Payout % 32.12% 36.21% 33.49% 51.36% 43.82% 41.51% 23.25% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,168,936 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 5.29%
NOSH 739,833 742,024 741,524 744,242 741,475 741,637 741,088 -0.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 36.97% 35.93% 33.66% 21.98% 23.53% 23.24% 61.85% -
ROE 6.93% 6.28% 5.87% 3.94% 4.63% 4.92% 14.74% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.60 26.93 26.66 26.54 29.12 31.12 34.80 -10.23%
EPS 10.94 9.68 8.97 5.83 6.85 7.23 21.52 -36.32%
DPS 3.50 3.50 3.00 3.00 3.00 3.00 5.00 -21.17%
NAPS 1.58 1.54 1.53 1.48 1.48 1.47 1.46 5.41%
Adjusted Per Share Value based on latest NOSH - 744,242
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 24.42 22.28 22.04 22.02 24.07 25.73 28.76 -10.34%
EPS 9.03 8.01 7.42 4.84 5.67 5.98 17.78 -36.37%
DPS 2.90 2.90 2.49 2.49 2.48 2.48 4.14 -21.14%
NAPS 1.3033 1.2741 1.265 1.2281 1.2236 1.2156 1.2064 5.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.39 1.14 0.97 0.85 0.85 0.82 1.00 -
P/RPS 4.70 4.23 3.64 3.20 2.92 2.64 2.87 38.97%
P/EPS 12.70 11.78 10.81 14.58 12.40 11.34 4.65 95.50%
EY 7.87 8.49 9.25 6.86 8.06 8.82 21.52 -48.89%
DY 2.52 3.07 3.09 3.53 3.53 3.66 5.00 -36.69%
P/NAPS 0.88 0.74 0.63 0.57 0.57 0.56 0.68 18.77%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 -
Price 1.42 1.21 1.12 1.15 0.81 0.91 0.95 -
P/RPS 4.80 4.49 4.20 4.33 2.78 2.92 2.73 45.72%
P/EPS 12.98 12.50 12.48 19.72 11.82 12.58 4.41 105.51%
EY 7.71 8.00 8.01 5.07 8.46 7.95 22.66 -51.29%
DY 2.46 2.89 2.68 2.61 3.70 3.30 5.26 -39.77%
P/NAPS 0.90 0.79 0.73 0.78 0.55 0.62 0.65 24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment