[GENP] YoY Quarter Result on 30-Jun-2015 [#2]

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Quarter Result
Revenue	402,649	446,245	309,123	305,730	360,508	290,734	294,043	5.37%
YoY %	-9.77%	44.36%	1.11%	-15.19%	24.00%	-1.13%	-	-
Horiz. %	136.94%	151.76%	105.13%	103.97%	122.60%	98.87%	100.00%	-
PBT	37,203	103,846	39,700	55,564	92,951	53,294	87,872	-13.34%
YoY %	-64.17%	161.58%	-28.55%	-40.22%	74.41%	-39.35%	-	-
Horiz. %	42.34%	118.18%	45.18%	63.23%	105.78%	60.65%	100.00%	-
Tax	-12,378	-27,774	-11,652	-17,471	-22,099	-12,755	-20,479	-8.04%
YoY %	55.43%	-138.36%	33.31%	20.94%	-73.26%	37.72%	-	-
Horiz. %	60.44%	135.62%	56.90%	85.31%	107.91%	62.28%	100.00%	-
NP	24,825	76,072	28,048	38,093	70,852	40,539	67,393	-15.32%
YoY %	-67.37%	171.22%	-26.37%	-46.24%	74.77%	-39.85%	-	-
Horiz. %	36.84%	112.88%	41.62%	56.52%	105.13%	60.15%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	26,138	70,978	33,933	40,028	69,227	42,364	69,835	-15.10%
YoY %	-63.17%	109.17%	-15.23%	-42.18%	63.41%	-39.34%	-	-
Horiz. %	37.43%	101.64%	48.59%	57.32%	99.13%	60.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	33.27%	26.75%	29.35%	31.44%	23.77%	23.93%	23.31%	-
YoY %	24.37%	-8.86%	-6.65%	32.27%	-0.67%	2.66%	-	-
Horiz. %	142.73%	114.76%	125.91%	134.88%	101.97%	102.66%	100.00%	-
Total Cost	377,824	370,173	281,075	267,637	289,656	250,195	226,650	8.88%
YoY %	2.07%	31.70%	5.02%	-7.60%	15.77%	10.39%	-	-
Horiz. %	166.70%	163.32%	124.01%	118.08%	127.80%	110.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,173,164	4,268,217	3,926,057	3,971,890	3,632,703	3,469,596	3,294,390	4.01%
YoY %	-2.23%	8.72%	-1.15%	9.34%	4.70%	5.32%	-	-
Horiz. %	126.67%	129.56%	119.17%	120.57%	110.27%	105.32%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Dividend
Div	38,193	43,715	15,704	19,318	22,847	28,470	32,260	2.85%
YoY %	-12.63%	178.37%	-18.71%	-15.45%	-19.75%	-11.75%	-	-
Horiz. %	118.39%	135.51%	48.68%	59.88%	70.82%	88.25%	100.00%	-
Div Payout %	146.12%	61.59%	46.28%	48.26%	33.00%	67.20%	46.20%	-
YoY %	137.25%	33.08%	-4.10%	46.24%	-50.89%	45.45%	-	-
Horiz. %	316.28%	133.31%	100.17%	104.46%	71.43%	145.45%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Equity
Net Worth	4,173,164	4,268,217	3,926,057	3,971,890	3,632,703	3,469,596	3,294,390	4.01%
YoY %	-2.23%	8.72%	-1.15%	9.34%	4.70%	5.32%	-	-
Horiz. %	126.67%	129.56%	119.17%	120.57%	110.27%	105.32%	100.00%	-
NOSH	805,006	794,826	785,211	772,741	761,573	759,211	759,076	0.98%
YoY %	1.28%	1.22%	1.61%	1.47%	0.31%	0.02%	-	-
Horiz. %	106.05%	104.71%	103.44%	101.80%	100.33%	100.02%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Ratio Analysis
NP Margin	6.17%	17.05%	9.07%	12.46%	19.65%	13.94%	22.92%	-
YoY %	-63.81%	87.98%	-27.21%	-36.59%	40.96%	-39.18%	-	-
Horiz. %	26.92%	74.39%	39.57%	54.36%	85.73%	60.82%	100.00%	-
ROE	0.63%	1.66%	0.86%	1.01%	1.91%	1.22%	2.12%	-
YoY %	-62.05%	93.02%	-14.85%	-47.12%	56.56%	-42.45%	-	-
Horiz. %	29.72%	78.30%	40.57%	47.64%	90.09%	57.55%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Per Share
RPS	50.08	56.14	39.37	39.56	47.34	38.29	38.74	4.36%
YoY %	-10.79%	42.60%	-0.48%	-16.43%	23.64%	-1.16%	-	-
Horiz. %	129.27%	144.91%	101.63%	102.12%	122.20%	98.84%	100.00%	-
EPS	3.25	8.93	4.32	5.18	9.09	5.58	9.20	-15.91%
YoY %	-63.61%	106.71%	-16.60%	-43.01%	62.90%	-39.35%	-	-
Horiz. %	35.33%	97.07%	46.96%	56.30%	98.80%	60.65%	100.00%	-
DPS	4.75	5.50	2.00	2.50	3.00	3.75	4.25	1.87%
YoY %	-13.64%	175.00%	-20.00%	-16.67%	-20.00%	-11.76%	-	-
Horiz. %	111.76%	129.41%	47.06%	58.82%	70.59%	88.24%	100.00%	-
NAPS	5.19	5.37	5.00	5.14	4.77	4.57	4.34	3.02%
YoY %	-3.35%	7.40%	-2.72%	7.76%	4.38%	5.30%	-	-
Horiz. %	119.59%	123.73%	115.21%	118.43%	109.91%	105.30%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Adjusted Per Share Value based on latest NOSH - 772,741
RPS	44.87	49.73	34.45	34.07	40.17	32.40	32.77	5.37%
YoY %	-9.77%	44.35%	1.12%	-15.19%	23.98%	-1.13%	-	-
Horiz. %	136.92%	151.75%	105.13%	103.97%	122.58%	98.87%	100.00%	-
EPS	2.91	7.91	3.78	4.46	7.71	4.72	7.78	-15.11%
YoY %	-63.21%	109.26%	-15.25%	-42.15%	63.35%	-39.33%	-	-
Horiz. %	37.40%	101.67%	48.59%	57.33%	99.10%	60.67%	100.00%	-
DPS	4.26	4.87	1.75	2.15	2.55	3.17	3.60	2.84%
YoY %	-12.53%	178.29%	-18.60%	-15.69%	-19.56%	-11.94%	-	-
Horiz. %	118.33%	135.28%	48.61%	59.72%	70.83%	88.06%	100.00%	-
NAPS	4.6505	4.7564	4.3751	4.4262	4.0482	3.8665	3.6712	4.01%
YoY %	-2.23%	8.72%	-1.15%	9.34%	4.70%	5.32%	-	-
Horiz. %	126.68%	129.56%	119.17%	120.57%	110.27%	105.32%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	29/06/12	-
Price	9.45	11.04	10.62	9.91	11.60	9.23	9.30	-
P/RPS	18.87	19.66	26.98	25.05	24.51	24.10	24.01	-3.93%
YoY %	-4.02%	-27.13%	7.70%	2.20%	1.70%	0.37%	-	-
Horiz. %	78.59%	81.88%	112.37%	104.33%	102.08%	100.37%	100.00%	-
P/EPS	290.71	123.63	245.75	191.31	127.61	165.41	101.09	19.24%
YoY %	135.15%	-49.69%	28.46%	49.92%	-22.85%	63.63%	-	-
Horiz. %	287.58%	122.30%	243.10%	189.25%	126.23%	163.63%	100.00%	-
EY	0.34	0.81	0.41	0.52	0.78	0.60	0.99	-16.30%
YoY %	-58.02%	97.56%	-21.15%	-33.33%	30.00%	-39.39%	-	-
Horiz. %	34.34%	81.82%	41.41%	52.53%	78.79%	60.61%	100.00%	-
DY	0.50	0.50	0.19	0.25	0.26	0.41	0.46	1.39%
YoY %	0.00%	163.16%	-24.00%	-3.85%	-36.59%	-10.87%	-	-
Horiz. %	108.70%	108.70%	41.30%	54.35%	56.52%	89.13%	100.00%	-
P/NAPS	1.82	2.06	2.12	1.93	2.43	2.02	2.14	-2.66%
YoY %	-11.65%	-2.83%	9.84%	-20.58%	20.30%	-5.61%	-	-
Horiz. %	85.05%	96.26%	99.07%	90.19%	113.55%	94.39%	100.00%	-

	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	CAGR
Price Multiplier on Announcement Date
Date	28/08/18	23/08/17	25/08/16	25/08/15	27/08/14	28/08/13	28/08/12	-
Price	9.44	10.58	10.64	8.92	10.20	9.00	9.34	-
P/RPS	18.85	18.84	27.03	22.55	21.55	23.50	24.11	-4.01%
YoY %	0.05%	-30.30%	19.87%	4.64%	-8.30%	-2.53%	-	-
Horiz. %	78.18%	78.14%	112.11%	93.53%	89.38%	97.47%	100.00%	-
P/EPS	290.40	118.48	246.21	172.20	112.21	161.29	101.52	19.13%
YoY %	145.10%	-51.88%	42.98%	53.46%	-30.43%	58.88%	-	-
Horiz. %	286.05%	116.71%	242.52%	169.62%	110.53%	158.88%	100.00%	-
EY	0.34	0.84	0.41	0.58	0.89	0.62	0.99	-16.30%
YoY %	-59.52%	104.88%	-29.31%	-34.83%	43.55%	-37.37%	-	-
Horiz. %	34.34%	84.85%	41.41%	58.59%	89.90%	62.63%	100.00%	-
DY	0.50	0.52	0.19	0.28	0.29	0.42	0.46	1.39%
YoY %	-3.85%	173.68%	-32.14%	-3.45%	-30.95%	-8.70%	-	-
Horiz. %	108.70%	113.04%	41.30%	60.87%	63.04%	91.30%	100.00%	-
P/NAPS	1.82	1.97	2.13	1.74	2.14	1.97	2.15	-2.73%
YoY %	-7.61%	-7.51%	22.41%	-18.69%	8.63%	-8.37%	-	-
Horiz. %	84.65%	91.63%	99.07%	80.93%	99.53%	91.63%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 11:35:00

ADX

5 Mins

SELL

2024-05-09 11:00:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-09 11:00:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-09 10:15:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-09 10:15:00

TURTLE SYSTEM 55

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

453

PTRANS

PERAK TRANSIT BERHAD

348

MPI

MALAYSIAN PACIFIC INDUSTRIES

346

HLIND

HONG LEONG INDUSTRIES BHD

341

YTLPOWR

YTL POWER INTERNATIONAL BHD

327

PBBANK

PUBLIC BANK BHD

258

CAPITALA

CAPITAL A BERHAD

234

MAYBANK

MALAYAN BANKING BHD

217

TOPGLOV

TOP GLOVE CORPORATION BHD

212

Daily Stocks

0.105

-0.01

485,906,100

ICONIC-WA

0.045

-0.005

115,582,900

HSI-CXG

0.165

+0.03

94,622,600

MYEG

0.985

0.00

90,254,900

MUIIND

0.06

+0.005

76,783,800

PMHLDG

0.265

+0.045

64,262,200

HSI-HS2

0.095

-0.04

51,563,300

HSI-HUT

0.195

-0.035

45,006,900

SENDAI

0.575

+0.005

38,595,800

SNS

0.52

+0.035

37,314,400

More active Stocks

VSTECS

3.39

+0.63

7,369,900

UTDPLT

25.80

+0.40

107,500

AJI

19.40

+0.30

205,700

BAT

8.78

+0.18

218,300

ALLIANZ

21.66

+0.16

9,700

SIGN

1.46

+0.13

5,306,800

HSI-CVH

0.90

+0.13

698,700

GENP

6.23

+0.13

590,400

KOBAY

1.85

+0.12

4,031,700

MCEHLDG

1.70

+0.12

1,488,500

More gainer Stocks

KLK

22.94

-0.26

121,000

PPB

15.74

-0.24

33,300

MPI

31.00

-0.20

36,700

NHFATT

3.90

-0.16

72,100

INARI

3.09

-0.13

8,565,200

MNRB

2.20

-0.12

6,283,300

PETDAG

21.68

-0.12

78,500

KUAISHO-C17

0.08

-0.12

58,800

CARLSBG

19.32

-0.12

44,600

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More