[GENP] YoY Quarter Result on 30-Jun-2017 [#2]

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Quarter Result
Revenue	544,318	525,744	402,649	446,245	309,123	305,730	360,508	7.10%
YoY %	3.53%	30.57%	-9.77%	44.36%	1.11%	-15.19%	-	-
Horiz. %	150.99%	145.83%	111.69%	123.78%	85.75%	84.81%	100.00%	-
PBT	38,795	25,931	37,203	103,846	39,700	55,564	92,951	-13.54%
YoY %	49.61%	-30.30%	-64.17%	161.58%	-28.55%	-40.22%	-	-
Horiz. %	41.74%	27.90%	40.02%	111.72%	42.71%	59.78%	100.00%	-
Tax	-7,916	-7,612	-12,378	-27,774	-11,652	-17,471	-22,099	-15.71%
YoY %	-3.99%	38.50%	55.43%	-138.36%	33.31%	20.94%	-	-
Horiz. %	35.82%	34.44%	56.01%	125.68%	52.73%	79.06%	100.00%	-
NP	30,879	18,319	24,825	76,072	28,048	38,093	70,852	-12.91%
YoY %	68.56%	-26.21%	-67.37%	171.22%	-26.37%	-46.24%	-	-
Horiz. %	43.58%	25.86%	35.04%	107.37%	39.59%	53.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	22,637	20,744	26,138	70,978	33,933	40,028	69,227	-16.98%
YoY %	9.13%	-20.64%	-63.17%	109.17%	-15.23%	-42.18%	-	-
Horiz. %	32.70%	29.97%	37.76%	102.53%	49.02%	57.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.40%	29.35%	33.27%	26.75%	29.35%	31.44%	23.77%	-
YoY %	-30.49%	-11.78%	24.37%	-8.86%	-6.65%	32.27%	-	-
Horiz. %	85.82%	123.47%	139.97%	112.54%	123.47%	132.27%	100.00%	-
Total Cost	513,439	507,425	377,824	370,173	281,075	267,637	289,656	10.00%
YoY %	1.19%	34.30%	2.07%	31.70%	5.02%	-7.60%	-	-
Horiz. %	177.26%	175.18%	130.44%	127.80%	97.04%	92.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,907,672	4,391,382	4,173,164	4,268,217	3,926,057	3,971,890	3,632,703	5.13%
YoY %	11.76%	5.23%	-2.23%	8.72%	-1.15%	9.34%	-	-
Horiz. %	135.10%	120.88%	114.88%	117.49%	108.08%	109.34%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	53,831	28,462	38,193	43,715	15,704	19,318	22,847	15.33%
YoY %	89.13%	-25.48%	-12.63%	178.37%	-18.71%	-15.45%	-	-
Horiz. %	235.62%	124.58%	167.17%	191.34%	68.74%	84.55%	100.00%	-
Div Payout %	237.80%	137.21%	146.12%	61.59%	46.28%	48.26%	33.00%	-
YoY %	73.31%	-6.10%	137.25%	33.08%	-4.10%	46.24%	-	-
Horiz. %	720.61%	415.79%	442.79%	186.64%	140.24%	146.24%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	4,907,672	4,391,382	4,173,164	4,268,217	3,926,057	3,971,890	3,632,703	5.13%
YoY %	11.76%	5.23%	-2.23%	8.72%	-1.15%	9.34%	-	-
Horiz. %	135.10%	120.88%	114.88%	117.49%	108.08%	109.34%	100.00%	-
NOSH	897,358	897,358	805,006	794,826	785,211	772,741	761,573	2.76%
YoY %	0.00%	11.47%	1.28%	1.22%	1.61%	1.47%	-	-
Horiz. %	117.83%	117.83%	105.70%	104.37%	103.10%	101.47%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	5.67%	3.48%	6.17%	17.05%	9.07%	12.46%	19.65%	-
YoY %	62.93%	-43.60%	-63.81%	87.98%	-27.21%	-36.59%	-	-
Horiz. %	28.85%	17.71%	31.40%	86.77%	46.16%	63.41%	100.00%	-
ROE	0.46%	0.47%	0.63%	1.66%	0.86%	1.01%	1.91%	-
YoY %	-2.13%	-25.40%	-62.05%	93.02%	-14.85%	-47.12%	-	-
Horiz. %	24.08%	24.61%	32.98%	86.91%	45.03%	52.88%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	60.67	64.65	50.08	56.14	39.37	39.56	47.34	4.21%
YoY %	-6.16%	29.09%	-10.79%	42.60%	-0.48%	-16.43%	-	-
Horiz. %	128.16%	136.57%	105.79%	118.59%	83.16%	83.57%	100.00%	-
EPS	2.52	2.55	3.25	8.93	4.32	5.18	9.09	-19.23%
YoY %	-1.18%	-21.54%	-63.61%	106.71%	-16.60%	-43.01%	-	-
Horiz. %	27.72%	28.05%	35.75%	98.24%	47.52%	56.99%	100.00%	-
DPS	6.00	3.50	4.75	5.50	2.00	2.50	3.00	12.23%
YoY %	71.43%	-26.32%	-13.64%	175.00%	-20.00%	-16.67%	-	-
Horiz. %	200.00%	116.67%	158.33%	183.33%	66.67%	83.33%	100.00%	-
NAPS	5.47	5.40	5.19	5.37	5.00	5.14	4.77	2.30%
YoY %	1.30%	4.05%	-3.35%	7.40%	-2.72%	7.76%	-	-
Horiz. %	114.68%	113.21%	108.81%	112.58%	104.82%	107.76%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 794,826
RPS	60.66	58.59	44.87	49.73	34.45	34.07	40.17	7.10%
YoY %	3.53%	30.58%	-9.77%	44.35%	1.12%	-15.19%	-	-
Horiz. %	151.01%	145.86%	111.70%	123.80%	85.76%	84.81%	100.00%	-
EPS	2.52	2.31	2.91	7.91	3.78	4.46	7.71	-16.98%
YoY %	9.09%	-20.62%	-63.21%	109.26%	-15.25%	-42.15%	-	-
Horiz. %	32.68%	29.96%	37.74%	102.59%	49.03%	57.85%	100.00%	-
DPS	6.00	3.17	4.26	4.87	1.75	2.15	2.55	15.31%
YoY %	89.27%	-25.59%	-12.53%	178.29%	-18.60%	-15.69%	-	-
Horiz. %	235.29%	124.31%	167.06%	190.98%	68.63%	84.31%	100.00%	-
NAPS	5.469	4.8937	4.6505	4.7564	4.3751	4.4262	4.0482	5.13%
YoY %	11.76%	5.23%	-2.23%	8.72%	-1.15%	9.34%	-	-
Horiz. %	135.10%	120.89%	114.88%	117.49%	108.08%	109.34%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	9.83	10.00	9.45	11.04	10.62	9.91	11.60	-
P/RPS	16.20	15.47	18.87	19.66	26.98	25.05	24.51	-6.66%
YoY %	4.72%	-18.02%	-4.02%	-27.13%	7.70%	2.20%	-	-
Horiz. %	66.10%	63.12%	76.99%	80.21%	110.08%	102.20%	100.00%	-
P/EPS	389.60	392.03	290.71	123.63	245.75	191.31	127.61	20.42%
YoY %	-0.62%	34.85%	135.15%	-49.69%	28.46%	49.92%	-	-
Horiz. %	305.31%	307.21%	227.81%	96.88%	192.58%	149.92%	100.00%	-
EY	0.26	0.26	0.34	0.81	0.41	0.52	0.78	-16.71%
YoY %	0.00%	-23.53%	-58.02%	97.56%	-21.15%	-33.33%	-	-
Horiz. %	33.33%	33.33%	43.59%	103.85%	52.56%	66.67%	100.00%	-
DY	0.61	0.35	0.50	0.50	0.19	0.25	0.26	15.25%
YoY %	74.29%	-30.00%	0.00%	163.16%	-24.00%	-3.85%	-	-
Horiz. %	234.62%	134.62%	192.31%	192.31%	73.08%	96.15%	100.00%	-
P/NAPS	1.80	1.85	1.82	2.06	2.12	1.93	2.43	-4.87%
YoY %	-2.70%	1.65%	-11.65%	-2.83%	9.84%	-20.58%	-	-
Horiz. %	74.07%	76.13%	74.90%	84.77%	87.24%	79.42%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	26/08/20	28/08/19	28/08/18	23/08/17	25/08/16	25/08/15	27/08/14	-
Price	9.90	10.00	9.44	10.58	10.64	8.92	10.20	-
P/RPS	16.32	15.47	18.85	18.84	27.03	22.55	21.55	-4.52%
YoY %	5.49%	-17.93%	0.05%	-30.30%	19.87%	4.64%	-	-
Horiz. %	75.73%	71.79%	87.47%	87.42%	125.43%	104.64%	100.00%	-
P/EPS	392.38	392.03	290.40	118.48	246.21	172.20	112.21	23.17%
YoY %	0.09%	35.00%	145.10%	-51.88%	42.98%	53.46%	-	-
Horiz. %	349.68%	349.37%	258.80%	105.59%	219.42%	153.46%	100.00%	-
EY	0.25	0.26	0.34	0.84	0.41	0.58	0.89	-19.05%
YoY %	-3.85%	-23.53%	-59.52%	104.88%	-29.31%	-34.83%	-	-
Horiz. %	28.09%	29.21%	38.20%	94.38%	46.07%	65.17%	100.00%	-
DY	0.61	0.35	0.50	0.52	0.19	0.28	0.29	13.18%
YoY %	74.29%	-30.00%	-3.85%	173.68%	-32.14%	-3.45%	-	-
Horiz. %	210.34%	120.69%	172.41%	179.31%	65.52%	96.55%	100.00%	-
P/NAPS	1.81	1.85	1.82	1.97	2.13	1.74	2.14	-2.75%
YoY %	-2.16%	1.65%	-7.61%	-7.51%	22.41%	-18.69%	-	-
Horiz. %	84.58%	86.45%	85.05%	92.06%	99.53%	81.31%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 15:55:00

ADX

5 Mins

BUY

2024-05-09 15:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-09 15:30:00

OBV

30 Mins

BUY

2024-05-09 15:10:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-09 15:05:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

451

PTRANS

PERAK TRANSIT BERHAD

349

MPI

MALAYSIAN PACIFIC INDUSTRIES

347

HLIND

HONG LEONG INDUSTRIES BHD

344

YTLPOWR

YTL POWER INTERNATIONAL BHD

341

PBBANK

PUBLIC BANK BHD

274

CAPITALA

CAPITAL A BERHAD

236

MAYBANK

MALAYAN BANKING BHD

225

DNEX

DAGANG NEXCHANGE BERHAD

225

Daily Stocks

0.105

-0.01

504,091,200

INIX-OR

0.02

0.00

141,839,900

ICONIC-WA

0.045

-0.005

130,257,600

MYEG

1.00

+0.015

129,260,200

HSI-CXG

0.165

+0.03

103,324,400

PMHLDG

0.275

+0.055

90,898,900

SNS

0.53

+0.045

86,815,300

HSI-HU6

0.135

-0.03

84,634,100

MUIIND

0.06

+0.005

79,053,600

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

VSTECS

3.58

+0.82

13,358,400

UTDPLT

25.82

+0.42

146,600

BKAWAN

20.38

+0.34

9,100

GENP

6.31

+0.21

1,218,300

AJI

19.30

+0.20

283,700

KOBAY

1.87

+0.14

6,133,200

SIGN

1.47

+0.14

5,776,000

MCEHLDG

1.70

+0.12

1,779,500

HSI-CVH

0.89

+0.12

705,700

ATECH

3.01

+0.12

405,000

More gainer Stocks

KLK

23.00

-0.20

269,800

PPB

15.80

-0.18

239,500

NHFATT

3.88

-0.18

111,800

MSM

3.32

-0.16

1,318,200

PETDAG

21.64

-0.16

160,700

INARI

3.08

-0.14

13,577,500

CARLSBG

19.32

-0.12

95,500

MPI

31.08

-0.12

68,800

KUAISHO-C17

0.08

-0.12

58,800

CHGP

2.68

-0.11

813,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More