[GENP] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 7.79%
YoY- -18.75%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 645,560 475,370 488,838 429,364 396,670 320,399 370,534 9.68%
PBT 65,752 18,532 25,084 108,139 123,150 55,076 104,756 -7.46%
Tax -14,888 -5,460 -7,570 -28,841 -34,969 -15,994 -35,463 -13.45%
NP 50,864 13,072 17,514 79,298 88,181 39,082 69,293 -5.01%
-
NP to SH 61,381 17,958 23,513 76,505 94,158 37,667 69,282 -1.99%
-
Tax Rate 22.64% 29.46% 30.18% 26.67% 28.40% 29.04% 33.85% -
Total Cost 594,696 462,298 471,324 350,066 308,489 281,317 301,241 11.99%
-
Net Worth 4,764,121 4,844,869 4,120,693 4,229,996 3,914,251 4,005,978 3,707,728 4.26%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 4,764,121 4,844,869 4,120,693 4,229,996 3,914,251 4,005,978 3,707,728 4.26%
NOSH 897,358 897,358 805,037 793,620 782,850 771,864 761,340 2.77%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.88% 2.75% 3.58% 18.47% 22.23% 12.20% 18.70% -
ROE 1.29% 0.37% 0.57% 1.81% 2.41% 0.94% 1.87% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 71.95 52.98 60.86 54.10 50.67 41.51 48.67 6.72%
EPS 6.84 2.00 2.93 9.64 12.03 4.88 9.10 -4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.31 5.40 5.13 5.33 5.00 5.19 4.87 1.45%
Adjusted Per Share Value based on latest NOSH - 793,620
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 71.94 52.97 54.48 47.85 44.20 35.70 41.29 9.68%
EPS 6.84 2.00 2.62 8.53 10.49 4.20 7.72 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3091 5.399 4.592 4.7138 4.362 4.4642 4.1318 4.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 9.90 9.91 9.49 10.30 11.00 9.91 9.93 -
P/RPS 13.76 18.70 15.59 19.04 21.71 23.87 20.40 -6.34%
P/EPS 144.71 495.11 324.20 106.85 91.46 203.07 109.12 4.81%
EY 0.69 0.20 0.31 0.94 1.09 0.49 0.92 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.84 1.85 1.93 2.20 1.91 2.04 -1.52%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 27/11/19 29/11/18 22/11/17 23/11/16 25/11/15 20/11/14 -
Price 9.80 10.60 9.65 10.48 10.52 10.24 10.46 -
P/RPS 13.62 20.01 15.86 19.37 20.76 24.67 21.49 -7.31%
P/EPS 143.25 529.59 329.66 108.71 87.47 209.84 114.95 3.73%
EY 0.70 0.19 0.30 0.92 1.14 0.48 0.87 -3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.96 1.88 1.97 2.10 1.97 2.15 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment