[GENP] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 7.79%
YoY- -18.75%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 402,649 529,074 528,417 429,364 446,245 400,224 513,414 -14.99%
PBT 37,203 130,610 142,147 108,139 103,846 107,358 258,562 -72.63%
Tax -12,378 -36,258 -30,234 -28,841 -27,774 -29,573 -66,830 -67.60%
NP 24,825 94,352 111,913 79,298 76,072 77,785 191,732 -74.50%
-
NP to SH 26,138 100,978 117,697 76,505 70,978 72,739 189,249 -73.37%
-
Tax Rate 33.27% 27.76% 21.27% 26.67% 26.75% 27.55% 25.85% -
Total Cost 377,824 434,722 416,504 350,066 370,173 322,439 321,682 11.35%
-
Net Worth 4,173,164 4,257,458 4,287,016 4,229,996 4,268,217 3,987,002 4,224,349 -0.81%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 38,193 - 162,747 - 43,715 - 148,910 -59.73%
Div Payout % 146.12% - 138.28% - 61.59% - 78.68% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 4,173,164 4,257,458 4,287,016 4,229,996 4,268,217 3,987,002 4,224,349 -0.81%
NOSH 805,006 803,508 803,399 793,620 794,826 797,400 783,738 1.80%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.17% 17.83% 21.18% 18.47% 17.05% 19.44% 37.34% -
ROE 0.63% 2.37% 2.75% 1.81% 1.66% 1.82% 4.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 50.08 65.86 66.56 54.10 56.14 50.19 65.51 -16.43%
EPS 3.25 12.57 14.83 9.64 8.93 9.13 24.14 -73.82%
DPS 4.75 0.00 20.50 0.00 5.50 0.00 19.00 -60.41%
NAPS 5.19 5.30 5.40 5.33 5.37 5.00 5.39 -2.49%
Adjusted Per Share Value based on latest NOSH - 793,620
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 44.87 58.96 58.89 47.85 49.73 44.60 57.21 -14.99%
EPS 2.91 11.25 13.12 8.53 7.91 8.11 21.09 -73.39%
DPS 4.26 0.00 18.14 0.00 4.87 0.00 16.59 -59.70%
NAPS 4.6505 4.7444 4.7774 4.7138 4.7564 4.443 4.7075 -0.81%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 9.45 10.26 10.50 10.30 11.04 11.68 10.80 -
P/RPS 18.87 15.58 15.78 19.04 19.66 23.27 16.49 9.43%
P/EPS 290.71 81.62 70.82 106.85 123.63 128.04 44.73 249.45%
EY 0.34 1.23 1.41 0.94 0.81 0.78 2.24 -71.64%
DY 0.50 0.00 1.95 0.00 0.50 0.00 1.76 -56.88%
P/NAPS 1.82 1.94 1.94 1.93 2.06 2.34 2.00 -6.11%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 26/02/18 22/11/17 23/08/17 29/05/17 22/02/17 -
Price 9.44 9.51 9.80 10.48 10.58 11.60 11.08 -
P/RPS 18.85 14.44 14.72 19.37 18.84 23.11 16.91 7.53%
P/EPS 290.40 75.65 66.10 108.71 118.48 127.16 45.89 243.28%
EY 0.34 1.32 1.51 0.92 0.84 0.79 2.18 -71.12%
DY 0.50 0.00 2.09 0.00 0.52 0.00 1.71 -56.04%
P/NAPS 1.82 1.79 1.81 1.97 1.97 2.32 2.06 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment