[GENP] YoY TTM Result on 30-Sep-2017 [#3]

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
TTM Result
Revenue	2,402,508	2,105,148	1,948,978	1,789,247	1,391,069	1,529,539	1,471,713	8.50%
YoY %	14.13%	8.01%	8.93%	28.62%	-9.05%	3.93%	-	-
Horiz. %	163.25%	143.04%	132.43%	121.58%	94.52%	103.93%	100.00%	-
PBT	276,333	119,210	335,044	609,029	271,579	354,572	487,077	-9.00%
YoY %	131.80%	-64.42%	-44.99%	124.25%	-23.41%	-27.20%	-	-
Horiz. %	56.73%	24.47%	68.79%	125.04%	55.76%	72.80%	100.00%	-
Tax	-66,932	-35,497	-86,440	-157,162	-75,828	-90,352	-133,913	-10.90%
YoY %	-88.56%	58.93%	45.00%	-107.26%	16.07%	32.53%	-	-
Horiz. %	49.98%	26.51%	64.55%	117.36%	56.62%	67.47%	100.00%	-
NP	209,401	83,713	248,604	451,867	195,751	264,220	353,164	-8.33%
YoY %	150.14%	-66.33%	-44.98%	130.84%	-25.91%	-25.18%	-	-
Horiz. %	59.29%	23.70%	70.39%	127.95%	55.43%	74.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	237,002	94,655	268,326	429,433	214,478	268,026	344,629	-6.04%
YoY %	150.39%	-64.72%	-37.52%	100.22%	-19.98%	-22.23%	-	-
Horiz. %	68.77%	27.47%	77.86%	124.61%	62.23%	77.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	24.22%	29.78%	25.80%	25.81%	27.92%	25.48%	27.49%	-
YoY %	-18.67%	15.43%	-0.04%	-7.56%	9.58%	-7.31%	-	-
Horiz. %	88.10%	108.33%	93.85%	93.89%	101.56%	92.69%	100.00%	-
Total Cost	2,193,107	2,021,435	1,700,374	1,337,380	1,195,318	1,265,319	1,118,549	11.86%
YoY %	8.49%	18.88%	27.14%	11.88%	-5.53%	13.12%	-	-
Horiz. %	196.07%	180.72%	152.02%	119.56%	106.86%	113.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,764,121	4,844,869	4,120,693	4,229,996	3,914,251	4,005,978	3,707,728	4.26%
YoY %	-1.67%	17.57%	-2.58%	8.07%	-2.29%	8.04%	-	-
Horiz. %	128.49%	130.67%	111.14%	114.09%	105.57%	108.04%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Dividend
Div	139,065	94,767	200,941	192,625	38,876	72,445	22,847	35.08%
YoY %	46.74%	-52.84%	4.32%	395.49%	-46.34%	217.09%	-	-
Horiz. %	608.68%	414.79%	879.51%	843.11%	170.16%	317.09%	100.00%	-
Div Payout %	58.68%	100.12%	74.89%	44.86%	18.13%	27.03%	6.63%	-
YoY %	-41.39%	33.69%	66.94%	147.44%	-32.93%	307.69%	-	-
Horiz. %	885.07%	1,510.11%	1,129.56%	676.62%	273.45%	407.69%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Equity
Net Worth	4,764,121	4,844,869	4,120,693	4,229,996	3,914,251	4,005,978	3,707,728	4.26%
YoY %	-1.67%	17.57%	-2.58%	8.07%	-2.29%	8.04%	-	-
Horiz. %	128.49%	130.67%	111.14%	114.09%	105.57%	108.04%	100.00%	-
NOSH	897,358	897,358	805,037	793,620	782,850	771,864	761,340	2.77%
YoY %	0.00%	11.47%	1.44%	1.38%	1.42%	1.38%	-	-
Horiz. %	117.87%	117.87%	105.74%	104.24%	102.83%	101.38%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Ratio Analysis
NP Margin	8.72%	3.98%	12.76%	25.25%	14.07%	17.27%	24.00%	-
YoY %	119.10%	-68.81%	-49.47%	79.46%	-18.53%	-28.04%	-	-
Horiz. %	36.33%	16.58%	53.17%	105.21%	58.63%	71.96%	100.00%	-
ROE	4.97%	1.95%	6.51%	10.15%	5.48%	6.69%	9.29%	-
YoY %	154.87%	-70.05%	-35.86%	85.22%	-18.09%	-27.99%	-	-
Horiz. %	53.50%	20.99%	70.08%	109.26%	58.99%	72.01%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Per Share
RPS	267.78	234.64	242.64	225.45	177.69	198.16	193.31	5.57%
YoY %	14.12%	-3.30%	7.62%	26.88%	-10.33%	2.51%	-	-
Horiz. %	138.52%	121.38%	125.52%	116.63%	91.92%	102.51%	100.00%	-
EPS	26.42	10.55	33.40	54.11	27.40	34.72	45.27	-8.57%
YoY %	150.43%	-68.41%	-38.27%	97.48%	-21.08%	-23.30%	-	-
Horiz. %	58.36%	23.30%	73.78%	119.53%	60.53%	76.70%	100.00%	-
DPS	15.50	10.56	25.25	24.50	5.00	9.50	3.00	31.44%
YoY %	46.78%	-58.18%	3.06%	390.00%	-47.37%	216.67%	-	-
Horiz. %	516.67%	352.00%	841.67%	816.67%	166.67%	316.67%	100.00%	-
NAPS	5.31	5.40	5.13	5.33	5.00	5.19	4.87	1.45%
YoY %	-1.67%	5.26%	-3.75%	6.60%	-3.66%	6.57%	-	-
Horiz. %	109.03%	110.88%	105.34%	109.45%	102.67%	106.57%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Adjusted Per Share Value based on latest NOSH - 793,620
RPS	267.73	234.59	217.19	199.39	155.02	170.45	164.01	8.50%
YoY %	14.13%	8.01%	8.93%	28.62%	-9.05%	3.93%	-	-
Horiz. %	163.24%	143.03%	132.42%	121.57%	94.52%	103.93%	100.00%	-
EPS	26.41	10.55	29.90	47.86	23.90	29.87	38.40	-6.04%
YoY %	150.33%	-64.72%	-37.53%	100.25%	-19.99%	-22.21%	-	-
Horiz. %	68.78%	27.47%	77.86%	124.64%	62.24%	77.79%	100.00%	-
DPS	15.50	10.56	22.39	21.47	4.33	8.07	2.55	35.05%
YoY %	46.78%	-52.84%	4.29%	395.84%	-46.34%	216.47%	-	-
Horiz. %	607.84%	414.12%	878.04%	841.96%	169.80%	316.47%	100.00%	-
NAPS	5.3091	5.399	4.592	4.7138	4.362	4.4642	4.1318	4.26%
YoY %	-1.67%	17.57%	-2.58%	8.07%	-2.29%	8.04%	-	-
Horiz. %	128.49%	130.67%	111.14%	114.09%	105.57%	108.04%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/20	30/09/19	28/09/18	29/09/17	30/09/16	30/09/15	30/09/14	-
Price	9.90	9.91	9.49	10.30	11.00	9.91	9.93	-
P/RPS	3.70	4.22	3.91	4.57	6.19	5.00	5.14	-5.32%
YoY %	-12.32%	7.93%	-14.44%	-26.17%	23.80%	-2.72%	-	-
Horiz. %	71.98%	82.10%	76.07%	88.91%	120.43%	97.28%	100.00%	-
P/EPS	37.48	93.93	28.41	19.04	40.15	28.54	21.94	9.32%
YoY %	-60.10%	230.62%	49.21%	-52.58%	40.68%	30.08%	-	-
Horiz. %	170.83%	428.12%	129.49%	86.78%	183.00%	130.08%	100.00%	-
EY	2.67	1.06	3.52	5.25	2.49	3.50	4.56	-8.52%
YoY %	151.89%	-69.89%	-32.95%	110.84%	-28.86%	-23.25%	-	-
Horiz. %	58.55%	23.25%	77.19%	115.13%	54.61%	76.75%	100.00%	-
DY	1.57	1.07	2.66	2.38	0.45	0.96	0.30	31.73%
YoY %	46.73%	-59.77%	11.76%	428.89%	-53.12%	220.00%	-	-
Horiz. %	523.33%	356.67%	886.67%	793.33%	150.00%	320.00%	100.00%	-
P/NAPS	1.86	1.84	1.85	1.93	2.20	1.91	2.04	-1.52%
YoY %	1.09%	-0.54%	-4.15%	-12.27%	15.18%	-6.37%	-	-
Horiz. %	91.18%	90.20%	90.69%	94.61%	107.84%	93.63%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Price Multiplier on Announcement Date
Date	25/11/20	27/11/19	29/11/18	22/11/17	23/11/16	25/11/15	20/11/14	-
Price	9.80	10.60	9.65	10.48	10.52	10.24	10.46	-
P/RPS	3.66	4.52	3.98	4.65	5.92	5.17	5.41	-6.29%
YoY %	-19.03%	13.57%	-14.41%	-21.45%	14.51%	-4.44%	-	-
Horiz. %	67.65%	83.55%	73.57%	85.95%	109.43%	95.56%	100.00%	-
P/EPS	37.10	100.47	28.89	19.37	38.40	29.49	23.11	8.20%
YoY %	-63.07%	247.77%	49.15%	-49.56%	30.21%	27.61%	-	-
Horiz. %	160.54%	434.75%	125.01%	83.82%	166.16%	127.61%	100.00%	-
EY	2.70	1.00	3.46	5.16	2.60	3.39	4.33	-7.56%
YoY %	170.00%	-71.10%	-32.95%	98.46%	-23.30%	-21.71%	-	-
Horiz. %	62.36%	23.09%	79.91%	119.17%	60.05%	78.29%	100.00%	-
DY	1.58	1.00	2.62	2.34	0.48	0.93	0.29	32.61%
YoY %	58.00%	-61.83%	11.97%	387.50%	-48.39%	220.69%	-	-
Horiz. %	544.83%	344.83%	903.45%	806.90%	165.52%	320.69%	100.00%	-
P/NAPS	1.85	1.96	1.88	1.97	2.10	1.97	2.15	-2.47%
YoY %	-5.61%	4.26%	-4.57%	-6.19%	6.60%	-8.37%	-	-
Horiz. %	86.05%	91.16%	87.44%	91.63%	97.67%	91.63%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-20 14:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-20 14:40:00

TURTLE SYSTEM 55

10 Mins

BUY

2024-05-20 14:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-20 14:40:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-05-20 14:30:00

TURTLE SYSTEM 55

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

351

HLIND

HONG LEONG INDUSTRIES BHD

328

PTRANS

PERAK TRANSIT BERHAD

325

MBSB

MALAYSIA BUILDING SOCIETY BHD

280

TOPGLOV

TOP GLOVE CORPORATION BHD

255

YTLPOWR

YTL POWER INTERNATIONAL BHD

231

PBBANK

PUBLIC BANK BHD

181

DNEX

DAGANG NEXCHANGE BERHAD

179

GENTING

GENTING BHD

178

Daily Stocks

INGENIEU

0.09

-0.005

608,941,300

HSI-HUZ

0.16

-0.02

210,659,200

HSI-CV8

0.17

+0.005

198,636,500

INIX-OR

0.02

0.00

141,839,900

INGENIEU-WB

0.02

0.00

127,256,000

HSI-CXG

0.26

+0.005

87,856,800

EDUSPEC-OR

0.005

0.00

75,002,700

TOPGLOV

1.20

0.00

63,342,900

AHB

0.175

+0.015

63,148,700

ICONIC-WA

0.035

0.00

61,236,400

More active Stocks

MPI

39.56

+2.96

749,800

HLIND

11.60

+0.52

110,000

ARKA

2.34

+0.32

274,000

NESTLE

129.80

+0.30

25,400

PETDAG

21.16

+0.26

86,500

PANAMY

19.72

+0.24

104,800

NHFATT

4.47

+0.24

77,000

GAMUDA

5.80

+0.22

10,428,600

HLCAP

4.80

+0.20

577,200

GCB-C5

1.01

+0.195

50,000

More gainer Stocks

ALLIANZ

23.00

-0.38

16,500

HEIM

25.26

-0.34

47,800

PIE

5.63

-0.19

1,384,400

DLADY

32.82

-0.18

6,900

UTDPLT

25.68

-0.16

181,600

F&N

33.20

-0.16

82,600

IDEAL

3.36

-0.14

6,000

KUAISHO-C17

0.08

-0.12

58,800

SLVEST-CH

0.145

-0.115

20,000

KHIND

2.64

-0.11

2,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More