[ABMB] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -1.23%
YoY- 44.76%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 364,626 348,952 322,817 353,952 356,273 353,696 312,509 2.60%
PBT 123,801 -46,140 -322,648 67,336 58,190 27,793 8,496 56.25%
Tax -21,378 6,341 95,908 -15,034 -22,061 -10,325 -8,496 16.61%
NP 102,423 -39,799 -226,740 52,302 36,129 17,468 0 -
-
NP to SH 102,214 -39,928 -226,843 52,302 36,129 17,468 -3,272 -
-
Tax Rate 17.27% - - 22.33% 37.91% 37.15% 100.00% -
Total Cost 262,203 388,751 549,557 301,650 320,144 336,228 312,509 -2.88%
-
Net Worth 2,345,512 1,774,577 1,476,630 1,615,495 1,359,193 980,047 469,674 30.72%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 2,345,512 1,774,577 1,476,630 1,615,495 1,359,193 980,047 469,674 30.72%
NOSH 1,447,847 1,167,485 1,162,701 1,162,227 1,161,704 1,005,589 711,304 12.56%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 28.09% -11.41% -70.24% 14.78% 10.14% 4.94% 0.00% -
ROE 4.36% -2.25% -15.36% 3.24% 2.66% 1.78% -0.70% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 25.18 29.89 27.76 30.45 30.67 35.17 43.93 -8.85%
EPS 7.06 -3.42 -19.51 4.50 3.11 2.29 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.52 1.27 1.39 1.17 0.9746 0.6603 16.12%
Adjusted Per Share Value based on latest NOSH - 1,162,227
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 23.55 22.54 20.85 22.86 23.01 22.85 20.19 2.59%
EPS 6.60 -2.58 -14.65 3.38 2.33 1.13 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5151 1.1463 0.9538 1.0435 0.878 0.6331 0.3034 30.72%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 3.10 2.24 2.40 2.30 1.28 0.83 1.01 -
P/RPS 12.31 7.49 8.64 7.55 4.17 2.36 2.30 32.24%
P/EPS 43.91 -65.50 -12.30 51.11 41.16 47.78 -219.57 -
EY 2.28 -1.53 -8.13 1.96 2.43 2.09 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.47 1.89 1.65 1.09 0.85 1.53 3.76%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 17/11/06 30/11/05 30/11/04 27/11/03 27/11/02 28/11/01 -
Price 2.81 2.54 2.26 2.36 1.39 0.89 1.18 -
P/RPS 11.16 8.50 8.14 7.75 4.53 2.53 2.69 26.74%
P/EPS 39.80 -74.27 -11.58 52.44 44.69 51.24 -256.52 -
EY 2.51 -1.35 -8.63 1.91 2.24 1.95 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.67 1.78 1.70 1.19 0.91 1.79 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment