[RVIEW] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 2610.35%
YoY- -43.91%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 3,225 3,650 2,541 2,815 1,882 2,145 2,091 -0.45%
PBT 1,042 2,688 1,417 1,218 1,501 676 1,249 0.19%
Tax -371 -724 -423 -490 -203 -269 0 -100.00%
NP 671 1,964 994 728 1,298 407 1,249 0.66%
-
NP to SH 671 1,964 994 728 1,298 407 1,249 0.66%
-
Tax Rate 35.60% 26.93% 29.85% 40.23% 13.52% 39.79% 0.00% -
Total Cost 2,554 1,686 1,547 2,087 584 1,738 842 -1.17%
-
Net Worth 64,973 93,338 88,355 48,389 47,769 48,095 45,082 -0.38%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 777 - - - -
Div Payout % - - - 106.82% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 64,973 93,338 88,355 48,389 47,769 48,095 45,082 -0.38%
NOSH 64,973 64,818 64,967 10,801 10,807 10,795 10,804 -1.88%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 20.81% 53.81% 39.12% 25.86% 68.97% 18.97% 59.73% -
ROE 1.03% 2.10% 1.13% 1.50% 2.72% 0.85% 2.77% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.96 5.63 3.91 26.06 17.41 19.87 19.35 1.45%
EPS 1.03 3.03 1.53 6.74 12.01 3.77 11.56 2.60%
DPS 0.00 0.00 0.00 7.20 0.00 0.00 0.00 -
NAPS 1.00 1.44 1.36 4.48 4.42 4.455 4.1726 1.53%
Adjusted Per Share Value based on latest NOSH - 10,801
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.97 5.63 3.92 4.34 2.90 3.31 3.22 -0.46%
EPS 1.03 3.03 1.53 1.12 2.00 0.63 1.93 0.66%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.0019 1.4393 1.3625 0.7462 0.7366 0.7416 0.6952 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.74 2.14 2.38 2.47 1.20 1.70 0.00 -
P/RPS 35.06 38.00 60.85 9.48 6.89 8.56 0.00 -100.00%
P/EPS 168.49 70.63 155.56 36.65 9.99 45.09 0.00 -100.00%
EY 0.59 1.42 0.64 2.73 10.01 2.22 0.00 -100.00%
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
P/NAPS 1.74 1.49 1.75 0.55 0.27 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 26/11/04 28/11/03 29/11/02 23/11/01 28/11/00 26/11/99 -
Price 1.70 2.17 2.40 2.50 1.70 1.92 0.00 -
P/RPS 34.25 38.54 61.36 9.59 9.76 9.66 0.00 -100.00%
P/EPS 164.61 71.62 156.86 37.09 14.15 50.93 0.00 -100.00%
EY 0.61 1.40 0.64 2.70 7.06 1.96 0.00 -100.00%
DY 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
P/NAPS 1.70 1.51 1.76 0.56 0.38 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment