[RVIEW] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 2610.35%
YoY- -43.91%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 2,530 2,485 2,382 2,815 1,558 1,400 1,602 35.72%
PBT 1,386 1,288 1,220 1,218 83 364 524 91.59%
Tax -399 -360 -350 -490 -83 -124 -136 105.34%
NP 987 928 870 728 0 240 388 86.66%
-
NP to SH 987 1,288 870 728 -29 240 388 86.66%
-
Tax Rate 28.79% 27.95% 28.69% 40.23% 100.00% 34.07% 25.95% -
Total Cost 1,543 1,557 1,512 2,087 1,558 1,160 1,214 17.38%
-
Net Worth 87,565 68,073 48,417 48,389 47,366 48,432 48,202 49.04%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 155 - 1,296 777 - - 778 -65.98%
Div Payout % 15.77% - 149.07% 106.82% - - 200.56% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 87,565 68,073 48,417 48,389 47,366 48,432 48,202 49.04%
NOSH 10,810 14,994 10,807 10,801 10,740 10,810 10,807 0.01%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 39.01% 37.34% 36.52% 25.86% 0.00% 17.14% 24.22% -
ROE 1.13% 1.89% 1.80% 1.50% -0.06% 0.50% 0.80% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 23.40 16.57 22.04 26.06 14.51 12.95 14.82 35.70%
EPS 9.13 8.59 8.05 6.74 -0.27 2.22 3.59 86.63%
DPS 1.44 0.00 12.00 7.20 0.00 0.00 7.20 -65.90%
NAPS 8.10 4.54 4.48 4.48 4.41 4.48 4.46 49.01%
Adjusted Per Share Value based on latest NOSH - 10,801
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.90 3.83 3.67 4.34 2.40 2.16 2.47 35.70%
EPS 1.52 1.99 1.34 1.12 -0.04 0.37 0.60 86.15%
DPS 0.24 0.00 2.00 1.20 0.00 0.00 1.20 -65.90%
NAPS 1.3503 1.0497 0.7466 0.7462 0.7304 0.7468 0.7433 49.04%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 17.60 12.90 2.30 2.47 2.73 3.12 2.33 -
P/RPS 75.20 77.84 10.44 9.48 18.82 24.09 15.72 184.72%
P/EPS 192.77 150.17 28.57 36.65 -1,011.11 140.54 64.90 107.04%
EY 0.52 0.67 3.50 2.73 -0.10 0.71 1.54 -51.60%
DY 0.08 0.00 5.22 2.91 0.00 0.00 3.09 -91.30%
P/NAPS 2.17 2.84 0.51 0.55 0.62 0.70 0.52 159.88%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 24/05/02 28/02/02 -
Price 2.52 15.40 2.27 2.50 2.70 2.90 2.33 -
P/RPS 10.77 92.92 10.30 9.59 18.61 22.39 15.72 -22.33%
P/EPS 27.60 179.28 28.20 37.09 -1,000.00 130.63 64.90 -43.53%
EY 3.62 0.56 3.55 2.70 -0.10 0.77 1.54 77.06%
DY 0.57 0.00 5.29 2.88 0.00 0.00 3.09 -67.69%
P/NAPS 0.31 3.39 0.51 0.56 0.61 0.65 0.52 -29.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment