[RVIEW] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 196.68%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 11,876 13,041 10,074 7,696 4,978 6,777 8,648 -0.33%
PBT 8,060 9,929 5,454 2,218 1,136 1,798 3,645 -0.84%
Tax -2,425 -2,480 -1,574 -966 -305 -653 -80 -3.56%
NP 5,634 7,449 3,880 1,252 830 1,145 3,565 -0.48%
-
NP to SH 5,634 7,449 3,880 1,252 830 1,145 3,565 -0.48%
-
Tax Rate 30.09% 24.98% 28.86% 43.55% 26.85% 36.32% 2.19% -
Total Cost 6,241 5,592 6,194 6,444 4,148 5,632 5,082 -0.21%
-
Net Worth 64,882 93,441 88,142 48,408 47,806 48,136 45,099 -0.38%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 5,571 1,244 1,037 - - - -
Div Payout % - 74.80% 32.07% 82.85% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 64,882 93,441 88,142 48,408 47,806 48,136 45,099 -0.38%
NOSH 64,882 64,889 64,810 10,805 10,815 10,805 10,808 -1.88%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 47.45% 57.12% 38.51% 16.27% 16.68% 16.90% 41.23% -
ROE 8.68% 7.97% 4.40% 2.59% 1.74% 2.38% 7.91% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.30 20.10 15.54 71.22 46.03 62.72 80.01 1.58%
EPS 8.69 11.48 5.99 11.59 7.68 10.60 32.99 1.42%
DPS 0.00 8.59 1.92 9.60 0.00 0.00 0.00 -
NAPS 1.00 1.44 1.36 4.48 4.42 4.455 4.1726 1.53%
Adjusted Per Share Value based on latest NOSH - 10,801
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.31 20.11 15.54 11.87 7.68 10.45 13.34 -0.33%
EPS 8.69 11.49 5.98 1.93 1.28 1.77 5.50 -0.48%
DPS 0.00 8.59 1.92 1.60 0.00 0.00 0.00 -
NAPS 1.0005 1.4409 1.3592 0.7465 0.7372 0.7423 0.6954 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.74 2.14 2.38 2.47 1.20 1.70 0.00 -
P/RPS 9.51 10.65 15.31 3.47 2.61 2.71 0.00 -100.00%
P/EPS 20.04 18.64 39.76 21.32 15.63 16.04 0.00 -100.00%
EY 4.99 5.36 2.52 4.69 6.40 6.24 0.00 -100.00%
DY 0.00 4.01 0.81 3.89 0.00 0.00 0.00 -
P/NAPS 1.74 1.49 1.75 0.55 0.27 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 26/11/04 28/11/03 29/11/02 23/11/01 28/11/00 26/11/99 -
Price 1.70 2.17 2.40 2.50 1.70 1.92 0.00 -
P/RPS 9.29 10.80 15.44 3.51 3.69 3.06 0.00 -100.00%
P/EPS 19.58 18.90 40.09 21.58 22.14 18.11 0.00 -100.00%
EY 5.11 5.29 2.49 4.63 4.52 5.52 0.00 -100.00%
DY 0.00 3.96 0.80 3.84 0.00 0.00 0.00 -
P/NAPS 1.70 1.51 1.76 0.56 0.38 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment