[RVIEW] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -28.2%
YoY- -12.7%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 12,143 12,550 9,938 7,375 5,311 7,259 6,486 -0.66%
PBT 8,945 9,196 5,311 2,139 2,044 2,265 2,735 -1.25%
Tax -2,996 -2,206 -1,532 -812 293 -505 -60 -4.07%
NP 5,949 6,990 3,779 1,327 2,337 1,760 2,675 -0.84%
-
NP to SH 5,949 6,990 3,779 1,451 1,662 1,760 2,675 -0.84%
-
Tax Rate 33.49% 23.99% 28.85% 37.96% -14.33% 22.30% 2.19% -
Total Cost 6,194 5,560 6,159 6,048 2,974 5,499 3,811 -0.51%
-
Net Worth 64,973 93,338 88,355 43,204 47,769 48,095 45,082 -0.38%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,399 5,569 1,089 2,631 1,075 3,132 933 -0.42%
Div Payout % 23.53% 79.68% 28.83% 181.38% 64.74% 177.99% 34.90% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 64,973 93,338 88,355 43,204 47,769 48,095 45,082 -0.38%
NOSH 64,973 64,818 64,967 10,801 10,807 10,795 10,804 -1.88%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 48.99% 55.70% 38.03% 17.99% 44.00% 24.25% 41.24% -
ROE 9.16% 7.49% 4.28% 3.36% 3.48% 3.66% 5.93% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.69 19.36 15.30 68.28 49.14 67.24 60.03 1.24%
EPS 9.16 10.78 5.82 13.43 15.38 16.30 24.76 1.06%
DPS 2.16 8.60 1.68 24.40 10.00 29.02 8.64 1.48%
NAPS 1.00 1.44 1.36 4.00 4.42 4.455 4.1726 1.53%
Adjusted Per Share Value based on latest NOSH - 10,801
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.72 19.35 15.32 11.37 8.19 11.19 10.00 -0.66%
EPS 9.17 10.78 5.83 2.24 2.56 2.71 4.12 -0.84%
DPS 2.16 8.59 1.68 4.06 1.66 4.83 1.44 -0.43%
NAPS 1.0019 1.4393 1.3625 0.6662 0.7366 0.7416 0.6952 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.74 2.14 2.38 2.47 1.20 1.70 0.00 -
P/RPS 9.31 11.05 15.56 3.62 2.44 2.53 0.00 -100.00%
P/EPS 19.00 19.84 40.92 18.39 7.80 10.43 0.00 -100.00%
EY 5.26 5.04 2.44 5.44 12.81 9.59 0.00 -100.00%
DY 1.24 4.02 0.70 9.88 8.33 17.07 0.00 -100.00%
P/NAPS 1.74 1.49 1.75 0.62 0.27 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 26/11/04 28/11/03 29/11/02 23/11/01 28/11/00 - -
Price 1.70 2.17 2.40 2.50 1.70 1.92 0.00 -
P/RPS 9.10 11.21 15.69 3.66 3.46 2.86 0.00 -100.00%
P/EPS 18.57 20.12 41.26 18.61 11.05 11.78 0.00 -100.00%
EY 5.39 4.97 2.42 5.37 9.05 8.49 0.00 -100.00%
DY 1.27 3.96 0.70 9.76 5.88 15.11 0.00 -100.00%
P/NAPS 1.70 1.51 1.76 0.63 0.38 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment