[YTLLAND] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -39.52%
YoY- -39.25%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 29,169 45,973 70,860 135,231 8,803 37,616 81,191 -15.67%
PBT 16,603 17,639 26,204 13,224 14,254 5,505 -9,300 -
Tax -5,147 -4,036 -4,436 -3,709 -2,420 134 8,159 -
NP 11,456 13,603 21,768 9,515 11,834 5,639 -1,141 -
-
NP to SH 10,544 10,378 17,792 5,932 9,765 3,839 1,565 37.41%
-
Tax Rate 31.00% 22.88% 16.93% 28.05% 16.98% -2.43% - -
Total Cost 17,713 32,370 49,092 125,716 -3,031 31,977 82,332 -22.58%
-
Net Worth 980,784 1,165,367 976,491 800,000 557,999 587,749 546,125 10.24%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 980,784 1,165,367 976,491 800,000 557,999 587,749 546,125 10.24%
NOSH 980,784 963,113 827,534 800,000 820,588 839,642 803,125 3.38%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 39.27% 29.59% 30.72% 7.04% 134.43% 14.99% -1.41% -
ROE 1.08% 0.89% 1.82% 0.74% 1.75% 0.65% 0.29% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.97 4.77 8.56 16.90 1.07 4.48 10.11 -18.45%
EPS 1.07 1.07 2.15 0.72 1.19 0.46 0.19 33.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.21 1.18 1.00 0.68 0.70 0.68 6.63%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.45 5.44 8.39 16.02 1.04 4.46 9.62 -15.70%
EPS 1.25 1.23 2.11 0.70 1.16 0.45 0.19 36.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1616 1.3802 1.1565 0.9475 0.6609 0.6961 0.6468 10.24%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.74 0.905 1.07 0.99 1.60 0.93 0.85 -
P/RPS 24.88 18.96 12.50 5.86 149.15 20.76 8.41 19.80%
P/EPS 68.83 83.99 49.77 133.51 134.45 203.40 436.20 -26.47%
EY 1.45 1.19 2.01 0.75 0.74 0.49 0.23 35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.91 0.99 2.35 1.33 1.25 -8.36%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 20/08/09 -
Price 0.645 0.975 1.02 1.02 1.04 0.94 0.99 -
P/RPS 21.69 20.43 11.91 6.03 96.95 20.98 9.79 14.17%
P/EPS 60.00 90.48 47.44 137.56 87.39 205.59 508.05 -29.94%
EY 1.67 1.11 2.11 0.73 1.14 0.49 0.20 42.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.86 1.02 1.53 1.34 1.46 -12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment