[YTLLAND] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 1377.74%
YoY- 199.93%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 69,732 29,169 45,973 70,860 135,231 8,803 37,616 10.82%
PBT 12,552 16,603 17,639 26,204 13,224 14,254 5,505 14.71%
Tax -2,087 -5,147 -4,036 -4,436 -3,709 -2,420 134 -
NP 10,465 11,456 13,603 21,768 9,515 11,834 5,639 10.84%
-
NP to SH 7,247 10,544 10,378 17,792 5,932 9,765 3,839 11.15%
-
Tax Rate 16.63% 31.00% 22.88% 16.93% 28.05% 16.98% -2.43% -
Total Cost 59,267 17,713 32,370 49,092 125,716 -3,031 31,977 10.82%
-
Net Worth 1,280,585 980,784 1,165,367 976,491 800,000 557,999 587,749 13.84%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,280,585 980,784 1,165,367 976,491 800,000 557,999 587,749 13.84%
NOSH 1,016,338 980,784 963,113 827,534 800,000 820,588 839,642 3.23%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 15.01% 39.27% 29.59% 30.72% 7.04% 134.43% 14.99% -
ROE 0.57% 1.08% 0.89% 1.82% 0.74% 1.75% 0.65% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.86 2.97 4.77 8.56 16.90 1.07 4.48 7.35%
EPS 0.71 1.07 1.07 2.15 0.72 1.19 0.46 7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.00 1.21 1.18 1.00 0.68 0.70 10.28%
Adjusted Per Share Value based on latest NOSH - 827,534
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.26 3.45 5.44 8.39 16.02 1.04 4.46 10.80%
EPS 0.86 1.25 1.23 2.11 0.70 1.16 0.45 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5167 1.1616 1.3802 1.1565 0.9475 0.6609 0.6961 13.84%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.60 0.74 0.905 1.07 0.99 1.60 0.93 -
P/RPS 8.74 24.88 18.96 12.50 5.86 149.15 20.76 -13.41%
P/EPS 84.15 68.83 83.99 49.77 133.51 134.45 203.40 -13.66%
EY 1.19 1.45 1.19 2.01 0.75 0.74 0.49 15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.74 0.75 0.91 0.99 2.35 1.33 -15.60%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 -
Price 0.58 0.645 0.975 1.02 1.02 1.04 0.94 -
P/RPS 8.45 21.69 20.43 11.91 6.03 96.95 20.98 -14.05%
P/EPS 81.34 60.00 90.48 47.44 137.56 87.39 205.59 -14.30%
EY 1.23 1.67 1.11 2.11 0.73 1.14 0.49 16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.81 0.86 1.02 1.53 1.34 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment