[YTLLAND] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -71.5%
YoY- -87.72%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 53,512 21,805 93,635 27,614 220,326 23,017 27,660 11.61%
PBT -1,987 11,080 18,537 5,979 19,932 5,230 5,367 -
Tax -3,596 -3,976 -6,471 -3,807 -6,122 -1,787 -1,798 12.23%
NP -5,583 7,104 12,066 2,172 13,810 3,443 3,569 -
-
NP to SH -8,108 5,185 7,824 1,204 9,808 3,180 3,762 -
-
Tax Rate - 35.88% 34.91% 63.67% 30.71% 34.17% 33.50% -
Total Cost 59,095 14,701 81,569 25,442 206,516 19,574 24,091 16.11%
-
Net Worth 2,358,690 1,020,539 1,091,720 450,529 1,123,634 570,769 576,840 26.42%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 2,358,690 1,020,539 1,091,720 450,529 1,123,634 570,769 576,840 26.42%
NOSH 1,842,727 823,015 909,767 388,387 952,233 815,384 836,000 14.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -10.43% 32.58% 12.89% 7.87% 6.27% 14.96% 12.90% -
ROE -0.34% 0.51% 0.72% 0.27% 0.87% 0.56% 0.65% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.90 2.65 10.29 7.11 23.14 2.82 3.31 -2.17%
EPS -0.44 0.63 0.86 0.31 1.03 0.39 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.20 1.16 1.18 0.70 0.69 10.83%
Adjusted Per Share Value based on latest NOSH - 388,387
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.34 2.58 11.09 3.27 26.09 2.73 3.28 11.59%
EPS -0.96 0.61 0.93 0.14 1.16 0.38 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7935 1.2087 1.293 0.5336 1.3308 0.676 0.6832 26.42%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.64 0.78 0.885 0.895 1.04 1.91 1.07 -
P/RPS 22.04 29.44 8.60 12.59 4.49 67.66 32.34 -6.18%
P/EPS -145.45 123.81 102.91 288.71 100.97 489.74 237.78 -
EY -0.69 0.81 0.97 0.35 0.99 0.20 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.74 0.77 0.88 2.73 1.55 -17.17%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 -
Price 0.615 0.79 0.935 1.16 0.95 1.68 0.94 -
P/RPS 21.18 29.82 9.08 16.32 4.11 59.51 28.41 -4.77%
P/EPS -139.77 125.40 108.72 374.19 92.23 430.77 208.89 -
EY -0.72 0.80 0.92 0.27 1.08 0.23 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.64 0.78 1.00 0.81 2.40 1.36 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment