[INCKEN] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 109.38%
YoY- 38.78%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 6,526 8,433 4,759 2,381 1,799 1,958 2,202 19.83%
PBT 1,137 7,529 184 2,473 1,662 1,849 26,352 -40.74%
Tax 0 -566 -168 -333 -120 0 -125 -
NP 1,137 6,963 16 2,140 1,542 1,849 26,227 -40.70%
-
NP to SH 1,137 6,963 16 2,140 1,542 1,849 26,227 -40.70%
-
Tax Rate 0.00% 7.52% 91.30% 13.47% 7.22% 0.00% 0.47% -
Total Cost 5,389 1,470 4,743 241 257 109 -24,025 -
-
Net Worth 539,022 350,259 336,123 152,367 879,769 213,946 31,927 60.09%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 539,022 350,259 336,123 152,367 879,769 213,946 31,927 60.09%
NOSH 421,111 422,000 420,154 171,200 19,125 8,250 8,250 92.48%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 17.42% 82.57% 0.34% 89.88% 85.71% 94.43% 1,191.05% -
ROE 0.21% 1.99% 0.00% 1.40% 0.18% 0.86% 82.14% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.55 2.00 1.13 1.39 9.41 23.73 26.69 -37.74%
EPS 0.27 1.65 0.00 1.25 18.69 21.44 317.90 -69.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.83 0.80 0.89 46.00 25.93 3.87 -16.82%
Adjusted Per Share Value based on latest NOSH - 171,200
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.83 2.36 1.33 0.67 0.50 0.55 0.62 19.74%
EPS 0.32 1.95 0.00 0.60 0.43 0.52 7.34 -40.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5093 0.9807 0.9411 0.4266 2.4634 0.5991 0.0894 60.09%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.32 0.63 0.49 0.70 18.50 18.50 18.50 -
P/RPS 20.65 31.53 43.26 50.33 196.68 77.96 69.31 -18.26%
P/EPS 118.52 38.18 12,867.23 56.00 229.46 82.55 5.82 65.17%
EY 0.84 2.62 0.01 1.79 0.44 1.21 17.18 -39.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.76 0.61 0.79 0.40 0.71 4.78 -38.81%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 18/11/03 20/12/02 -
Price 0.24 0.70 0.54 0.63 18.50 18.50 18.50 -
P/RPS 15.49 35.03 47.67 45.30 196.68 77.96 69.31 -22.08%
P/EPS 88.89 42.42 14,180.21 50.40 229.46 82.55 5.82 57.44%
EY 1.13 2.36 0.01 1.98 0.44 1.21 17.18 -36.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.84 0.68 0.71 0.40 0.71 4.78 -41.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment