[INCKEN] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 13.01%
YoY- -177.7%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,410 2,747 9,191 4,383 2,002 665 5,709 49.41%
PBT -14,109 -3,240 -23,034 -13,929 -16,399 6,458 26,348 -
Tax -26 -13 -102 -381 -51 -94 -1,056 -91.59%
NP -14,135 -3,253 -23,136 -14,310 -16,450 6,364 25,292 -
-
NP to SH -14,135 -3,253 -23,136 -14,310 -16,450 6,364 25,292 -
-
Tax Rate - - - - - 1.46% 4.01% -
Total Cost 24,545 6,000 32,327 18,693 18,452 -5,699 -19,583 -
-
Net Worth 336,547 350,648 194,457 39,799 370,672 387,746 717,750 -39.72%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - 603 -
Div Payout % - - - - - - 2.39% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 336,547 350,648 194,457 39,799 370,672 387,746 717,750 -39.72%
NOSH 420,684 422,467 234,285 44,718 44,713 8,249 8,250 1285.03%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -135.78% -118.42% -251.72% -326.49% -821.68% 956.99% 443.02% -
ROE -4.20% -0.93% -11.90% -35.96% -4.44% 1.64% 3.52% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.47 0.65 3.92 9.80 4.48 8.06 69.20 -89.22%
EPS -3.36 -0.77 -5.50 -32.00 -3.91 1.51 314.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.32 -
NAPS 0.80 0.83 0.83 0.89 8.29 47.00 87.00 -95.64%
Adjusted Per Share Value based on latest NOSH - 171,200
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.47 0.65 2.18 1.04 0.48 0.16 1.36 49.02%
EPS -3.36 -0.77 -5.50 -3.40 -3.91 1.51 6.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.7999 0.8334 0.4622 0.0946 0.881 0.9216 1.7059 -39.72%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.49 0.60 0.60 0.70 1.02 18.50 18.50 -
P/RPS 19.80 92.28 15.29 7.14 22.78 229.51 26.73 -18.17%
P/EPS -14.58 -77.92 -6.08 -2.19 -2.77 23.98 6.03 -
EY -6.86 -1.28 -16.46 -45.71 -36.07 4.17 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
P/NAPS 0.61 0.72 0.72 0.79 0.12 0.39 0.21 103.98%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 26/05/05 28/02/05 -
Price 0.55 0.50 0.60 0.63 0.81 18.50 18.50 -
P/RPS 22.23 76.90 15.29 6.43 18.09 229.51 26.73 -11.59%
P/EPS -16.37 -64.94 -6.08 -1.97 -2.20 23.98 6.03 -
EY -6.11 -1.54 -16.46 -50.79 -45.42 4.17 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
P/NAPS 0.69 0.60 0.72 0.71 0.10 0.39 0.21 121.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment