[INCKEN] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 41.56%
YoY- 49.03%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,348 781 7,412 1,663 1,656 635 2,602 -10.37%
PBT -3,997 -5,222 -1,763 -3,488 -5,787 -8,779 -14,000 -18.84%
Tax 640 359 1 31 657 811 509 3.88%
NP -3,357 -4,863 -1,762 -3,457 -5,130 -7,968 -13,491 -20.68%
-
NP to SH -3,357 -4,863 -1,762 -3,457 -5,130 -7,968 -13,491 -20.68%
-
Tax Rate - - - - - - - -
Total Cost 4,705 5,644 9,174 5,120 6,786 8,603 16,093 -18.52%
-
Net Worth 575,585 583,159 594,519 609,666 636,173 638,894 633,038 -1.57%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 575,585 583,159 594,519 609,666 636,173 638,894 633,038 -1.57%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -249.04% -622.66% -23.77% -207.88% -309.78% -1,254.80% -518.49% -
ROE -0.58% -0.83% -0.30% -0.57% -0.81% -1.25% -2.13% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.36 0.21 1.96 0.44 0.44 0.16 0.65 -9.37%
EPS -0.89 -1.28 -0.47 -0.19 -1.35 -2.06 -3.35 -19.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.54 1.57 1.61 1.68 1.65 1.57 -0.53%
Adjusted Per Share Value based on latest NOSH - 420,750
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.38 0.22 2.08 0.47 0.46 0.18 0.73 -10.30%
EPS -0.94 -1.36 -0.49 -0.97 -1.44 -2.23 -3.78 -20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6116 1.6328 1.6647 1.7071 1.7813 1.7889 1.7725 -1.57%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.40 0.43 0.45 0.525 0.625 0.675 0.69 -
P/RPS 112.37 208.49 22.99 119.55 142.92 411.60 106.92 0.83%
P/EPS -45.12 -33.48 -96.71 -57.51 -46.13 -32.80 -20.62 13.93%
EY -2.22 -2.99 -1.03 -1.74 -2.17 -3.05 -4.85 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.33 0.37 0.41 0.44 -8.39%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.415 0.425 0.49 0.48 0.595 0.635 0.685 -
P/RPS 116.58 206.07 25.03 109.30 136.06 387.21 106.15 1.57%
P/EPS -46.81 -33.09 -105.31 -52.58 -43.92 -30.86 -20.47 14.77%
EY -2.14 -3.02 -0.95 -1.90 -2.28 -3.24 -4.88 -12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.31 0.30 0.35 0.38 0.44 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment