[ALCOM] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 1404.74%
YoY- 1655.85%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 87,359 72,374 72,542 79,111 84,921 85,117 0 -100.00%
PBT 7,143 6,057 3,393 11,784 1,107 5,554 0 -100.00%
Tax -1,419 -1,787 -1,328 -1,881 -543 -93 0 -100.00%
NP 5,724 4,270 2,065 9,903 564 5,461 0 -100.00%
-
NP to SH 4,434 4,270 2,065 9,903 564 5,461 0 -100.00%
-
Tax Rate 19.87% 29.50% 39.14% 15.96% 49.05% 1.67% - -
Total Cost 81,635 68,104 70,477 69,208 84,357 79,656 0 -100.00%
-
Net Worth 205,769 188,459 198,557 219,186 216,418 220,820 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 9,956 6,589 6,618 - - - - -100.00%
Div Payout % 224.55% 154.32% 320.51% - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 205,769 188,459 198,557 219,186 216,418 220,820 0 -100.00%
NOSH 132,754 131,790 132,371 132,040 131,162 132,227 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.55% 5.90% 2.85% 12.52% 0.66% 6.42% 0.00% -
ROE 2.15% 2.27% 1.04% 4.52% 0.26% 2.47% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.80 54.92 54.80 59.91 64.74 64.37 0.00 -100.00%
EPS 3.34 3.24 1.56 7.50 0.43 4.13 0.00 -100.00%
DPS 7.50 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.55 1.43 1.50 1.66 1.65 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 132,040
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.03 53.88 54.00 58.89 63.22 63.36 0.00 -100.00%
EPS 3.30 3.18 1.54 7.37 0.42 4.07 0.00 -100.00%
DPS 7.41 4.91 4.93 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5318 1.403 1.4781 1.6317 1.6111 1.6439 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.62 1.20 1.19 1.21 1.10 1.82 0.00 -
P/RPS 2.46 2.19 2.17 2.02 1.70 2.83 0.00 -100.00%
P/EPS 48.50 37.04 76.28 16.13 255.81 44.07 0.00 -100.00%
EY 2.06 2.70 1.31 6.20 0.39 2.27 0.00 -100.00%
DY 4.63 4.17 4.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.84 0.79 0.73 0.67 1.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 26/08/04 29/08/03 22/08/02 27/08/01 30/08/00 - -
Price 1.65 1.31 1.24 1.25 1.09 1.90 0.00 -
P/RPS 2.51 2.39 2.26 2.09 1.68 2.95 0.00 -100.00%
P/EPS 49.40 40.43 79.49 16.67 253.49 46.00 0.00 -100.00%
EY 2.02 2.47 1.26 6.00 0.39 2.17 0.00 -100.00%
DY 4.55 3.82 4.03 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 0.92 0.83 0.75 0.66 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment