[ALCOM] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -152.95%
YoY- -462.4%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 75,590 67,719 62,672 66,167 71,471 79,809 80,567 0.06%
PBT 5,263 29,273 -12,968 -4,275 1,959 4,099 4,198 -0.24%
Tax -885 -2,180 133 -969 -512 -598 -1,120 0.25%
NP 4,378 27,093 -12,835 -5,244 1,447 3,501 3,078 -0.37%
-
NP to SH 4,027 27,093 -12,835 -5,244 1,447 3,501 3,078 -0.28%
-
Tax Rate 16.82% 7.45% - - 26.14% 14.59% 26.68% -
Total Cost 71,212 40,626 75,507 71,411 70,024 76,308 77,489 0.08%
-
Net Worth 209,988 208,480 184,866 213,986 218,365 224,592 220,612 0.05%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 13,450 - - - - - -
Div Payout % - 49.65% - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 209,988 208,480 184,866 213,986 218,365 224,592 220,612 0.05%
NOSH 132,904 134,503 132,047 132,090 131,545 132,113 132,103 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.79% 40.01% -20.48% -7.93% 2.02% 4.39% 3.82% -
ROE 1.92% 13.00% -6.94% -2.45% 0.66% 1.56% 1.40% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 56.88 50.35 47.46 50.09 54.33 60.41 60.99 0.07%
EPS 3.03 20.54 -9.72 -3.97 1.10 2.65 2.33 -0.27%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.55 1.40 1.62 1.66 1.70 1.67 0.05%
Adjusted Per Share Value based on latest NOSH - 132,090
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 56.27 50.41 46.65 49.26 53.21 59.41 59.98 0.06%
EPS 3.00 20.17 -9.55 -3.90 1.08 2.61 2.29 -0.28%
DPS 0.00 10.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5632 1.552 1.3762 1.593 1.6256 1.6719 1.6423 0.05%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.59 1.47 1.15 1.20 1.00 1.60 0.00 -
P/RPS 2.80 2.92 2.42 2.40 1.84 2.65 0.00 -100.00%
P/EPS 52.48 7.30 -11.83 -30.23 90.91 60.38 0.00 -100.00%
EY 1.91 13.70 -8.45 -3.31 1.10 1.66 0.00 -100.00%
DY 0.00 6.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.95 0.82 0.74 0.60 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/05 25/11/04 27/11/03 28/11/02 26/11/01 29/11/00 26/11/99 -
Price 1.64 1.60 1.25 1.24 1.06 1.34 0.00 -
P/RPS 2.88 3.18 2.63 2.48 1.95 2.22 0.00 -100.00%
P/EPS 54.13 7.94 -12.86 -31.23 96.36 50.57 0.00 -100.00%
EY 1.85 12.59 -7.78 -3.20 1.04 1.98 0.00 -100.00%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.03 0.89 0.77 0.64 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment