[ALCOM] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -58.45%
YoY- 181.61%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Revenue 255,055 130,146 70,744 89,571 83,050 86,529 79,788 18.77%
PBT 25,195 9,391 -1,711 1,515 973 4,102 4,357 29.67%
Tax -6,829 -2,510 -426 -1,080 -1,506 -1,545 -1,249 28.60%
NP 18,366 6,881 -2,137 435 -533 2,557 3,108 30.08%
-
NP to SH 18,309 6,881 -2,137 435 -533 2,557 3,108 30.02%
-
Tax Rate 27.10% 26.73% - 71.29% 154.78% 37.66% 28.67% -
Total Cost 236,689 123,265 72,881 89,136 83,583 83,972 76,680 18.16%
-
Net Worth 212,242 145,077 112,838 122,241 119,554 113,736 169,286 3.40%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Net Worth 212,242 145,077 112,838 122,241 119,554 113,736 169,286 3.40%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 132,255 0.23%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
NP Margin 7.20% 5.29% -3.02% 0.49% -0.64% 2.96% 3.90% -
ROE 8.63% 4.74% -1.89% 0.36% -0.45% 2.25% 1.84% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
RPS 189.87 96.88 52.66 66.68 61.82 65.43 60.33 18.50%
EPS 13.63 5.12 -1.59 0.32 -0.40 1.93 2.35 29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.08 0.84 0.91 0.89 0.86 1.28 3.16%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
RPS 189.46 96.67 52.55 66.53 61.69 64.27 59.27 18.77%
EPS 13.60 5.11 -1.59 0.32 -0.40 1.90 2.31 30.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5766 1.0777 0.8382 0.908 0.8881 0.8448 1.2575 3.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/12/15 -
Price 0.81 0.86 0.445 0.485 0.58 1.25 0.72 -
P/RPS 0.43 0.89 0.84 0.73 0.94 1.91 1.19 -13.99%
P/EPS 5.94 16.79 -27.97 149.77 -146.18 64.65 30.64 -21.56%
EY 16.83 5.96 -3.57 0.67 -0.68 1.55 3.26 27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.80 0.53 0.53 0.65 1.45 0.56 -1.37%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Date 29/11/22 30/11/21 24/11/20 27/11/19 27/11/18 30/11/17 16/02/16 -
Price 0.89 0.795 0.58 0.46 0.51 1.08 0.68 -
P/RPS 0.47 0.82 1.10 0.69 0.82 1.65 1.13 -12.18%
P/EPS 6.53 15.52 -36.46 142.05 -128.53 55.86 28.94 -19.78%
EY 15.31 6.44 -2.74 0.70 -0.78 1.79 3.46 24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 0.69 0.51 0.57 1.26 0.53 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment