[ALCOM] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 249.75%
YoY- 2636.49%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Revenue 1,018,374 554,250 275,692 363,165 379,922 436,156 279,654 21.09%
PBT 106,854 41,622 -10,277 3,062 4,582 22,516 4,188 61.54%
Tax -27,333 -12,082 -1,401 -2,661 -4,568 -6,710 -1,329 56.47%
NP 79,521 29,540 -11,678 401 14 15,806 2,858 63.63%
-
NP to SH 79,445 29,540 -11,678 401 14 15,806 2,858 63.61%
-
Tax Rate 25.58% 29.03% - 86.90% 99.69% 29.80% 31.73% -
Total Cost 938,853 524,710 287,370 362,764 379,908 420,350 276,796 19.82%
-
Net Worth 212,242 145,077 112,838 122,241 119,554 113,736 169,402 3.39%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Div - - - - - - 8,823 -
Div Payout % - - - - - - 308.64% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Net Worth 212,242 145,077 112,838 122,241 119,554 113,736 169,402 3.39%
NOSH 134,331 134,331 134,331 134,331 134,331 134,330 132,345 0.22%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
NP Margin 7.81% 5.33% -4.24% 0.11% 0.00% 3.62% 1.02% -
ROE 37.43% 20.36% -10.35% 0.33% 0.01% 13.90% 1.69% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
RPS 758.11 412.60 205.23 270.35 282.83 329.79 211.31 20.82%
EPS 59.15 21.99 -8.69 0.29 0.01 11.95 2.16 63.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
NAPS 1.58 1.08 0.84 0.91 0.89 0.86 1.28 3.16%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
RPS 756.46 411.70 204.79 269.76 282.21 323.98 207.73 21.09%
EPS 59.01 21.94 -8.68 0.30 0.01 11.74 2.12 63.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.55 -
NAPS 1.5766 1.0777 0.8382 0.908 0.8881 0.8448 1.2583 3.39%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/12/15 -
Price 0.81 0.86 0.445 0.485 0.58 1.25 0.72 -
P/RPS 0.11 0.21 0.22 0.18 0.21 0.38 0.34 -15.38%
P/EPS 1.37 3.91 -5.12 162.34 5,312.42 10.46 33.33 -37.66%
EY 73.01 25.57 -19.54 0.62 0.02 9.56 3.00 60.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.26 -
P/NAPS 0.51 0.80 0.53 0.53 0.65 1.45 0.56 -1.37%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/12/15 CAGR
Date 29/11/22 30/11/21 24/11/20 27/11/19 27/11/18 30/11/17 16/02/16 -
Price 0.89 0.795 0.58 0.46 0.51 1.08 0.68 -
P/RPS 0.12 0.19 0.28 0.17 0.18 0.33 0.32 -13.51%
P/EPS 1.50 3.62 -6.67 153.97 4,671.27 9.04 31.48 -36.28%
EY 66.45 27.66 -14.99 0.65 0.02 11.07 3.18 56.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.80 -
P/NAPS 0.56 0.74 0.69 0.51 0.57 1.26 0.53 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment