[PARKWD] YoY Quarter Result on 31-Dec-2001 [#2]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -69.98%
YoY- 30.33%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 30,366 28,633 20,440 20,652 19,507 14,049 13,016 -0.89%
PBT 2,335 380 1,417 -719 -1,032 852 -1,937 -
Tax -665 -321 0 719 1,032 0 1,937 -
NP 1,670 59 1,417 0 0 852 0 -100.00%
-
NP to SH 1,670 59 1,417 -719 -1,032 852 -1,937 -
-
Tax Rate 28.48% 84.47% 0.00% - - 0.00% - -
Total Cost 28,696 28,574 19,023 20,652 19,507 13,197 13,016 -0.83%
-
Net Worth 94,913 83,779 71,891 66,689 74,012 74,809 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 94,913 83,779 71,891 66,689 74,012 74,809 0 -100.00%
NOSH 120,143 117,999 104,191 104,202 104,242 103,902 102,486 -0.16%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.50% 0.21% 6.93% 0.00% 0.00% 6.06% 0.00% -
ROE 1.76% 0.07% 1.97% -1.08% -1.39% 1.14% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 25.27 24.27 19.62 19.82 18.71 13.52 12.70 -0.72%
EPS 1.39 0.05 1.36 -0.69 -0.99 0.82 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.71 0.69 0.64 0.71 0.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,202
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.77 10.15 7.25 7.32 6.92 4.98 4.62 -0.89%
EPS 0.59 0.02 0.50 -0.25 -0.37 0.30 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3366 0.2971 0.255 0.2365 0.2625 0.2653 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.93 0.88 0.49 0.61 0.75 0.00 0.00 -
P/RPS 3.68 3.63 2.50 3.08 4.01 0.00 0.00 -100.00%
P/EPS 66.91 1,760.00 36.03 -88.41 -75.76 0.00 0.00 -100.00%
EY 1.49 0.06 2.78 -1.13 -1.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.24 0.71 0.95 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/05 18/02/04 26/02/03 26/02/02 26/02/01 29/02/00 - -
Price 0.85 0.85 0.42 0.57 0.67 2.21 0.00 -
P/RPS 3.36 3.50 2.14 2.88 3.58 16.34 0.00 -100.00%
P/EPS 61.15 1,700.00 30.88 -82.61 -67.68 269.51 0.00 -100.00%
EY 1.64 0.06 3.24 -1.21 -1.48 0.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.20 0.61 0.89 0.94 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment