[PARKWD] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 4.83%
YoY- -1138.76%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 96,808 97,822 86,253 79,953 78,814 74,273 74,879 18.65%
PBT 3,066 52 -4,381 -6,167 -6,480 -6,176 -2,940 -
Tax -192 -108 2,502 5,027 6,059 6,176 4,170 -
NP 2,874 -56 -1,879 -1,140 -421 0 1,230 75.99%
-
NP to SH 2,874 -56 -4,383 -6,169 -6,482 -6,178 -2,444 -
-
Tax Rate 6.26% 207.69% - - - - - -
Total Cost 93,934 97,878 88,132 81,093 79,235 74,273 73,649 17.59%
-
Net Worth 70,793 67,419 66,614 66,689 67,060 67,572 70,658 0.12%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 373 373 - - - - 750 -37.20%
Div Payout % 12.99% 0.00% - - - - 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 70,793 67,419 66,614 66,689 67,060 67,572 70,658 0.12%
NOSH 104,107 103,722 104,084 104,202 103,170 103,958 103,909 0.12%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.97% -0.06% -2.18% -1.43% -0.53% 0.00% 1.64% -
ROE 4.06% -0.08% -6.58% -9.25% -9.67% -9.14% -3.46% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 92.99 94.31 82.87 76.73 76.39 71.44 72.06 18.51%
EPS 2.76 -0.05 -4.21 -5.92 -6.28 -5.94 -2.35 -
DPS 0.36 0.36 0.00 0.00 0.00 0.00 0.72 -36.97%
NAPS 0.68 0.65 0.64 0.64 0.65 0.65 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 104,202
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 34.33 34.69 30.59 28.36 27.95 26.34 26.56 18.63%
EPS 1.02 -0.02 -1.55 -2.19 -2.30 -2.19 -0.87 -
DPS 0.13 0.13 0.00 0.00 0.00 0.00 0.27 -38.54%
NAPS 0.2511 0.2391 0.2362 0.2365 0.2378 0.2396 0.2506 0.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.45 0.53 0.58 0.61 0.50 0.63 0.62 -
P/RPS 0.48 0.56 0.70 0.80 0.65 0.88 0.86 -32.18%
P/EPS 16.30 -981.66 -13.77 -10.30 -7.96 -10.60 -26.36 -
EY 6.13 -0.10 -7.26 -9.71 -12.57 -9.43 -3.79 -
DY 0.80 0.68 0.00 0.00 0.00 0.00 1.16 -21.92%
P/NAPS 0.66 0.82 0.91 0.95 0.77 0.97 0.91 -19.26%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 28/05/01 -
Price 0.48 0.46 0.58 0.57 0.58 0.63 0.66 -
P/RPS 0.52 0.49 0.70 0.74 0.76 0.88 0.92 -31.61%
P/EPS 17.39 -852.00 -13.77 -9.63 -9.23 -10.60 -28.06 -
EY 5.75 -0.12 -7.26 -10.39 -10.83 -9.43 -3.56 -
DY 0.75 0.78 0.00 0.00 0.00 0.00 1.09 -22.04%
P/NAPS 0.71 0.71 0.91 0.89 0.89 0.97 0.97 -18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment