[PARKWD] YoY Quarter Result on 31-Mar-2004 [#3]

Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 6366.1%
YoY- 244.31%
View:
Show?
Quarter Result
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 34,269 33,874 35,228 35,101 27,312 23,790 17,491 10.89%
PBT -766 3,044 1,118 5,001 1,781 -739 -2,525 -16.75%
Tax 82 -989 -372 -1,186 -673 739 2,525 -40.95%
NP -684 2,055 746 3,815 1,108 0 0 -
-
NP to SH -684 2,055 746 3,815 1,108 -739 -2,525 -18.19%
-
Tax Rate - 32.49% 33.27% 23.72% 37.79% - - -
Total Cost 34,953 31,819 34,482 31,286 26,204 23,790 17,491 11.23%
-
Net Worth 88,989 91,805 96,258 88,776 72,485 66,614 70,658 3.61%
Dividend
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - 1,792 - - - - - -
Div Payout % - 87.21% - - - - - -
Equity
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 88,989 91,805 96,258 88,776 72,485 66,614 70,658 3.61%
NOSH 115,932 119,476 120,322 119,968 103,551 104,084 103,909 1.69%
Ratio Analysis
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -2.00% 6.07% 2.12% 10.87% 4.06% 0.00% 0.00% -
ROE -0.77% 2.24% 0.78% 4.30% 1.53% -1.11% -3.57% -
Per Share
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 29.56 28.35 29.28 29.26 26.38 22.86 16.83 9.04%
EPS -0.59 1.72 0.62 3.18 1.07 -0.71 -2.43 -19.55%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7676 0.7684 0.80 0.74 0.70 0.64 0.68 1.88%
Adjusted Per Share Value based on latest NOSH - 119,968
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 12.15 12.01 12.49 12.45 9.69 8.44 6.20 10.89%
EPS -0.24 0.73 0.26 1.35 0.39 -0.26 -0.90 -18.39%
DPS 0.00 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3156 0.3256 0.3414 0.3148 0.2571 0.2362 0.2506 3.60%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.53 0.56 0.72 0.82 0.45 0.58 0.62 -
P/RPS 1.79 1.98 2.46 2.80 1.71 2.54 3.68 -10.48%
P/EPS -89.83 32.56 116.13 25.79 42.06 -81.69 -25.51 21.35%
EY -1.11 3.07 0.86 3.88 2.38 -1.22 -3.92 -17.63%
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.90 1.11 0.64 0.91 0.91 -4.16%
Price Multiplier on Announcement Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 28/05/01 -
Price 0.49 0.73 0.57 0.70 0.43 0.58 0.66 -
P/RPS 1.66 2.57 1.95 2.39 1.63 2.54 3.92 -12.37%
P/EPS -83.05 42.44 91.94 22.01 40.19 -81.69 -27.16 18.74%
EY -1.20 2.36 1.09 4.54 2.49 -1.22 -3.68 -15.82%
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.71 0.95 0.61 0.91 0.97 -6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment