[PARKWD] QoQ Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 1188.16%
YoY- -17.86%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 61,142 30,776 116,191 88,642 53,542 24,915 94,021 -24.84%
PBT 6,055 3,720 11,137 5,903 902 521 6,727 -6.74%
Tax -1,394 -729 -3,232 -1,768 -581 -260 -2,515 -32.40%
NP 4,661 2,991 7,905 4,135 321 261 4,212 6.95%
-
NP to SH 4,661 2,991 7,905 4,135 321 261 4,212 6.95%
-
Tax Rate 23.02% 19.60% 29.02% 29.95% 64.41% 49.90% 37.39% -
Total Cost 56,481 27,785 108,286 84,507 53,221 24,654 89,809 -26.49%
-
Net Worth 94,901 96,096 91,807 84,294 78,589 84,564 84,151 8.30%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - 2,384 - - - 1,122 -
Div Payout % - - 30.17% - - - 26.64% -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 94,901 96,096 91,807 84,294 78,589 84,564 84,151 8.30%
NOSH 120,128 120,120 119,230 113,911 110,689 104,400 103,890 10.11%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 7.62% 9.72% 6.80% 4.66% 0.60% 1.05% 4.48% -
ROE 4.91% 3.11% 8.61% 4.91% 0.41% 0.31% 5.01% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 50.90 25.62 97.45 77.82 48.37 23.86 90.50 -31.74%
EPS 3.88 2.49 6.63 3.63 0.29 0.25 3.60 5.09%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.08 -
NAPS 0.79 0.80 0.77 0.74 0.71 0.81 0.81 -1.64%
Adjusted Per Share Value based on latest NOSH - 119,968
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 21.68 10.91 41.21 31.44 18.99 8.84 33.34 -24.84%
EPS 1.65 1.06 2.80 1.47 0.11 0.09 1.49 7.00%
DPS 0.00 0.00 0.85 0.00 0.00 0.00 0.40 -
NAPS 0.3366 0.3408 0.3256 0.299 0.2787 0.2999 0.2984 8.32%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.93 0.74 0.70 0.82 0.88 0.69 0.47 -
P/RPS 1.83 2.89 0.72 1.05 1.82 2.89 0.52 130.48%
P/EPS 23.97 29.72 10.56 22.59 303.45 276.00 11.59 61.96%
EY 4.17 3.36 9.47 4.43 0.33 0.36 8.63 -38.28%
DY 0.00 0.00 2.86 0.00 0.00 0.00 2.30 -
P/NAPS 1.18 0.93 0.91 1.11 1.24 0.85 0.58 60.21%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 21/02/05 08/11/04 24/08/04 24/05/04 18/02/04 17/11/03 28/08/03 -
Price 0.85 0.74 0.65 0.70 0.85 0.94 0.69 -
P/RPS 1.67 2.89 0.67 0.90 1.76 3.94 0.76 68.61%
P/EPS 21.91 29.72 9.80 19.28 293.10 376.00 17.02 18.24%
EY 4.56 3.36 10.20 5.19 0.34 0.27 5.88 -15.52%
DY 0.00 0.00 3.08 0.00 0.00 0.00 1.57 -
P/NAPS 1.08 0.93 0.84 0.95 1.20 1.16 0.85 17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment