[PARKWD] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -28.02%
YoY- 310.99%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 33,079 38,918 34,269 33,874 35,228 35,101 27,312 2.98%
PBT 153 2,054 -766 3,044 1,118 5,001 1,781 -31.42%
Tax 45 -652 82 -989 -372 -1,186 -673 -
NP 198 1,402 -684 2,055 746 3,815 1,108 -23.25%
-
NP to SH 198 1,402 -684 2,055 746 3,815 1,108 -23.25%
-
Tax Rate -29.41% 31.74% - 32.49% 33.27% 23.72% 37.79% -
Total Cost 32,881 37,516 34,953 31,819 34,482 31,286 26,204 3.54%
-
Net Worth 87,772 102,635 88,989 91,805 96,258 88,776 72,485 2.98%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 1,792 - - - -
Div Payout % - - - 87.21% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 87,772 102,635 88,989 91,805 96,258 88,776 72,485 2.98%
NOSH 116,470 115,867 115,932 119,476 120,322 119,968 103,551 1.82%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.60% 3.60% -2.00% 6.07% 2.12% 10.87% 4.06% -
ROE 0.23% 1.37% -0.77% 2.24% 0.78% 4.30% 1.53% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 28.40 33.59 29.56 28.35 29.28 29.26 26.38 1.14%
EPS 0.17 1.21 -0.59 1.72 0.62 3.18 1.07 -24.62%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.7536 0.8858 0.7676 0.7684 0.80 0.74 0.70 1.14%
Adjusted Per Share Value based on latest NOSH - 119,476
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.73 13.80 12.15 12.01 12.49 12.45 9.69 2.97%
EPS 0.07 0.50 -0.24 0.73 0.26 1.35 0.39 -23.20%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.3113 0.364 0.3156 0.3256 0.3414 0.3148 0.2571 2.98%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 -
Price 0.48 0.42 0.53 0.56 0.72 0.82 0.45 -
P/RPS 1.69 1.25 1.79 1.98 2.46 2.80 1.71 -0.18%
P/EPS 282.35 34.71 -89.83 32.56 116.13 25.79 42.06 33.99%
EY 0.35 2.88 -1.11 3.07 0.86 3.88 2.38 -25.51%
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.69 0.73 0.90 1.11 0.64 0.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/11/09 26/11/08 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 -
Price 0.47 0.31 0.49 0.73 0.57 0.70 0.43 -
P/RPS 1.65 0.92 1.66 2.57 1.95 2.39 1.63 0.18%
P/EPS 276.47 25.62 -83.05 42.44 91.94 22.01 40.19 34.49%
EY 0.36 3.90 -1.20 2.36 1.09 4.54 2.49 -25.71%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.62 0.35 0.64 0.95 0.71 0.95 0.61 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment