[PARKWD] YoY Quarter Result on 31-Mar-2002 [#3]

Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -2.78%
YoY- 70.73%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 35,228 35,101 27,312 23,790 17,491 15,547 12,152 -1.12%
PBT 1,118 5,001 1,781 -739 -2,525 -579 -3,253 -
Tax -372 -1,186 -673 739 2,525 579 3,253 -
NP 746 3,815 1,108 0 0 0 0 -100.00%
-
NP to SH 746 3,815 1,108 -739 -2,525 -579 -3,253 -
-
Tax Rate 33.27% 23.72% 37.79% - - - - -
Total Cost 34,482 31,286 26,204 23,790 17,491 15,547 12,152 -1.10%
-
Net Worth 96,258 88,776 72,485 66,614 70,658 73,408 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 96,258 88,776 72,485 66,614 70,658 73,408 0 -100.00%
NOSH 120,322 119,968 103,551 104,084 103,909 103,392 102,618 -0.16%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.12% 10.87% 4.06% 0.00% 0.00% 0.00% 0.00% -
ROE 0.78% 4.30% 1.53% -1.11% -3.57% -0.79% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.28 29.26 26.38 22.86 16.83 15.04 11.84 -0.95%
EPS 0.62 3.18 1.07 -0.71 -2.43 -0.56 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.74 0.70 0.64 0.68 0.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,084
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.49 12.45 9.69 8.44 6.20 5.51 4.31 -1.12%
EPS 0.26 1.35 0.39 -0.26 -0.90 -0.21 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3414 0.3148 0.2571 0.2362 0.2506 0.2603 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.72 0.82 0.45 0.58 0.62 2.19 0.00 -
P/RPS 2.46 2.80 1.71 2.54 3.68 14.56 0.00 -100.00%
P/EPS 116.13 25.79 42.06 -81.69 -25.51 -391.07 0.00 -100.00%
EY 0.86 3.88 2.38 -1.22 -3.92 -0.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.11 0.64 0.91 0.91 3.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 24/05/04 21/05/03 21/05/02 28/05/01 31/05/00 - -
Price 0.57 0.70 0.43 0.58 0.66 1.74 0.00 -
P/RPS 1.95 2.39 1.63 2.54 3.92 11.57 0.00 -100.00%
P/EPS 91.94 22.01 40.19 -81.69 -27.16 -310.71 0.00 -100.00%
EY 1.09 4.54 2.49 -1.22 -3.68 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.95 0.61 0.91 0.97 2.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment