[TECHNAX] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 22.69%
YoY- 46.21%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
Revenue 325,186 349,834 496,933 223,980 186,676 41,517 33,252 41.99%
PBT 1,025 18,470 13,935 46,952 27,276 -7,209 2,038 -10.02%
Tax 0 0 -2,223 -7,072 0 -400 -175 -
NP 1,025 18,470 11,712 39,880 27,276 -7,609 1,863 -8.77%
-
NP to SH 1,025 18,470 11,712 39,880 27,276 -7,609 1,863 -8.77%
-
Tax Rate 0.00% 0.00% 15.95% 15.06% 0.00% - 8.59% -
Total Cost 324,161 331,364 485,221 184,100 159,400 49,126 31,389 43.18%
-
Net Worth 694,722 738,800 844,543 685,261 -366,287 186,828 230,334 18.49%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
Net Worth 694,722 738,800 844,543 685,261 -366,287 186,828 230,334 18.49%
NOSH 1,138,888 1,119,393 1,126,057 1,123,380 339,154 339,687 338,727 20.49%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
NP Margin 0.32% 5.28% 2.36% 17.81% 14.61% -18.33% 5.60% -
ROE 0.15% 2.50% 1.39% 5.82% 0.00% -4.07% 0.81% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
RPS 28.55 31.25 44.13 19.94 55.04 12.22 9.82 17.83%
EPS 0.09 1.65 1.04 3.55 3.41 -2.24 0.55 -24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.66 0.75 0.61 -1.08 0.55 0.68 -1.65%
Adjusted Per Share Value based on latest NOSH - 1,123,380
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
RPS 138.30 148.78 211.35 95.26 79.39 17.66 14.14 41.99%
EPS 0.44 7.86 4.98 16.96 11.60 -3.24 0.79 -8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9547 3.1421 3.5919 2.9144 -1.5578 0.7946 0.9796 18.49%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 -
Price 0.35 0.50 0.38 1.07 0.26 0.48 0.33 -
P/RPS 1.23 1.60 0.86 5.37 0.47 3.93 3.36 -14.31%
P/EPS 388.89 30.30 36.54 30.14 3.23 -21.43 60.00 33.28%
EY 0.26 3.30 2.74 3.32 30.93 -4.67 1.67 -24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.51 1.75 0.00 0.87 0.49 2.35%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 CAGR
Date 30/11/10 13/11/09 11/11/08 21/11/07 17/11/06 01/06/05 31/05/04 -
Price 0.34 0.51 0.31 0.79 0.42 0.48 0.31 -
P/RPS 1.19 1.63 0.70 3.96 0.76 3.93 3.16 -13.94%
P/EPS 377.78 30.91 29.81 22.25 5.22 -21.43 56.36 33.97%
EY 0.26 3.24 3.36 4.49 19.15 -4.67 1.77 -25.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.77 0.41 1.30 0.00 0.87 0.46 3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment