[TECHNAX] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -9.25%
YoY- -29.01%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 16,937 13,156 82,711 199,751 238,825 269,297 0 -
PBT -3,552 -29,703 -35,195 -27,281 6,707 34,147 -10,196 -16.11%
Tax -80 0 0 0 0 0 0 -
NP -3,632 -29,703 -35,195 -27,281 6,707 34,147 -10,196 -15.79%
-
NP to SH -3,920 -29,844 -35,195 -27,281 6,707 34,147 -10,196 -14.72%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 20,569 42,859 117,906 227,032 232,118 235,150 10,196 12.40%
-
Net Worth 97,293 37,404 131,230 336,692 370,361 347,915 471,369 -23.11%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 97,293 37,404 131,230 336,692 370,361 347,915 471,369 -23.11%
NOSH 2,214,714 2,031,813 1,312,307 1,122,308 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -21.44% -225.78% -42.55% -13.66% 2.81% 12.68% 0.00% -
ROE -4.03% -79.79% -26.82% -8.10% 1.81% 9.81% -2.16% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.77 0.70 6.30 17.80 21.28 23.99 0.00 -
EPS -0.18 -1.60 -2.68 -2.43 0.60 3.04 -0.91 -23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.02 0.10 0.30 0.33 0.31 0.42 -31.32%
Adjusted Per Share Value based on latest NOSH - 1,312,307
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.01 5.44 34.21 82.63 98.79 111.40 0.00 -
EPS -1.62 -12.35 -14.56 -11.29 2.77 14.13 -4.22 -14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4025 0.1547 0.5429 1.3928 1.5321 1.4392 1.9499 -23.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.025 0.08 0.105 0.125 0.28 0.21 0.025 -
P/RPS 3.26 11.37 1.67 0.70 1.32 0.88 0.00 -
P/EPS -14.10 -5.01 -3.92 -5.14 46.85 6.90 -2.75 31.29%
EY -7.09 -19.95 -25.54 -19.45 2.13 14.49 -36.34 -23.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 4.00 1.05 0.42 0.85 0.68 0.06 45.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 30/11/21 30/11/20 29/11/19 12/11/18 30/10/17 28/11/16 -
Price 0.03 0.095 0.10 0.13 0.25 0.23 0.025 -
P/RPS 3.92 13.50 1.59 0.73 1.17 0.96 0.00 -
P/EPS -16.92 -5.95 -3.73 -5.35 41.83 7.56 -2.75 35.34%
EY -5.91 -16.80 -26.82 -18.70 2.39 13.23 -36.34 -26.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 4.75 1.00 0.43 0.76 0.74 0.06 49.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment