[TECHNAX] YoY Quarter Result on 31-Mar-2022 [#1]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 121.69%
YoY- 161.18%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 15,493 21,237 9,618 106,836 237,627 265,520 86,698 -24.93%
PBT 632 13,667 -23,511 -40,996 -4,187 5,549 -1,012 -
Tax -301 10 -10 -91 0 0 0 -
NP 331 13,677 -23,521 -41,087 -4,187 5,549 -1,012 -
-
NP to SH 267 14,639 -23,928 -41,087 -4,187 5,549 -1,012 -
-
Tax Rate 47.63% -0.07% - - - 0.00% - -
Total Cost 15,162 7,560 33,139 147,923 241,814 259,971 87,710 -25.35%
-
Net Worth 42,079 -6,605 80,076 157,163 381,584 370,361 145,900 -18.70%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 42,079 -6,605 80,076 157,163 381,584 370,361 145,900 -18.70%
NOSH 2,214,714 2,201,714 1,909,038 1,122,595 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.14% 64.40% -244.55% -38.46% -1.76% 2.09% -1.17% -
ROE 0.63% 0.00% -29.88% -26.14% -1.10% 1.50% -0.69% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.70 0.96 0.60 9.52 21.17 23.66 7.72 -32.96%
EPS 0.01 0.66 -1.49 -3.66 -0.37 0.49 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 -0.003 0.05 0.14 0.34 0.33 0.13 -27.41%
Adjusted Per Share Value based on latest NOSH - 2,201,714
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.33 0.45 0.20 2.27 5.05 5.65 1.84 -24.89%
EPS 0.01 0.31 -0.51 -0.87 -0.09 0.12 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 -0.0014 0.017 0.0334 0.0811 0.0788 0.031 -18.77%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.015 0.065 0.125 0.055 0.265 0.35 0.05 -
P/RPS 2.14 6.74 20.81 0.58 1.25 1.48 0.65 21.95%
P/EPS 124.42 9.78 -8.37 -1.50 -71.03 70.79 -55.45 -
EY 0.80 10.23 -11.95 -66.55 -1.41 1.41 -1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 2.50 0.39 0.78 1.06 0.38 12.96%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 31/05/21 22/06/20 24/05/19 28/05/18 22/05/17 -
Price 0.015 0.05 0.10 0.09 0.18 0.385 0.04 -
P/RPS 2.14 5.18 16.65 0.95 0.85 1.63 0.52 26.57%
P/EPS 124.42 7.52 -6.69 -2.46 -48.25 77.87 -44.36 -
EY 0.80 13.30 -14.94 -40.67 -2.07 1.28 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 2.00 0.64 0.53 1.17 0.31 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment