[JAVA] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 88.51%
YoY- -3.7%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 149 254 1,138 6,235 10,455 12,910 14,942 -50.76%
PBT -744 -2,805 -2,751 -5,013 -6,724 -528 -3,944 -22.61%
Tax 0 0 18 33 0 0 64 -
NP -744 -2,805 -2,733 -4,980 -6,724 -528 -3,880 -22.42%
-
NP to SH -708 -2,691 -2,595 -4,832 -6,681 -485 -3,829 -22.85%
-
Tax Rate - - - - - - - -
Total Cost 893 3,059 3,871 11,215 17,179 13,438 18,822 -37.41%
-
Net Worth 12,137 29,514 72,659 116,037 164,855 216,517 225,235 -36.17%
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 12,137 29,514 72,659 116,037 164,855 216,517 225,235 -36.17%
NOSH 173,396 173,612 173,000 173,189 173,532 173,214 173,257 0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -499.33% -1,104.33% -240.16% -79.87% -64.31% -4.09% -25.97% -
ROE -5.83% -9.12% -3.57% -4.16% -4.05% -0.22% -1.70% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.09 0.15 0.66 3.60 6.02 7.45 8.62 -50.41%
EPS -0.41 -1.55 -1.50 -2.79 -3.85 -0.28 -2.21 -22.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.17 0.42 0.67 0.95 1.25 1.30 -36.18%
Adjusted Per Share Value based on latest NOSH - 173,612
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.09 0.15 0.66 3.60 6.03 7.45 8.62 -50.41%
EPS -0.41 -1.55 -1.50 -2.79 -3.85 -0.28 -2.21 -22.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.1702 0.419 0.6692 0.9507 1.2487 1.299 -36.17%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.08 0.10 0.29 0.50 0.60 0.41 0.60 -
P/RPS 93.10 68.35 44.09 13.89 9.96 5.50 6.96 48.99%
P/EPS -19.59 -6.45 -19.33 -17.92 -15.58 -146.43 -27.15 -4.89%
EY -5.10 -15.50 -5.17 -5.58 -6.42 -0.68 -3.68 5.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.59 0.69 0.75 0.63 0.33 0.46 14.97%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/05/17 31/05/16 29/05/15 29/11/13 29/11/12 24/11/11 30/11/10 -
Price 0.035 0.08 0.245 0.46 0.51 0.75 0.51 -
P/RPS 40.73 54.68 37.25 12.78 8.46 10.06 5.91 34.55%
P/EPS -8.57 -5.16 -16.33 -16.49 -13.25 -267.86 -23.08 -14.12%
EY -11.67 -19.37 -6.12 -6.07 -7.55 -0.37 -4.33 16.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.58 0.69 0.54 0.60 0.39 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment