[JAVA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 88.51%
YoY- -3.7%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 410 544 588 254 300 469 471 -8.79%
PBT -12,555 -3,057 -1,727 -2,805 -23,498 -4,028 -6,025 62.78%
Tax 0 0 0 0 0 0 -5 -
NP -12,555 -3,057 -1,727 -2,805 -23,498 -4,028 -6,030 62.69%
-
NP to SH -12,496 -2,995 -1,657 -2,691 -23,421 -3,928 -6,007 62.59%
-
Tax Rate - - - - - - - -
Total Cost 12,965 3,601 2,315 3,059 23,798 4,497 6,501 58.10%
-
Net Worth 20,797 24,236 27,616 29,514 32,938 55,465 67,708 -54.31%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 20,797 24,236 27,616 29,514 32,938 55,465 67,708 -54.31%
NOSH 173,314 173,121 172,604 173,612 173,360 173,328 173,612 -0.11%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -3,062.20% -561.95% -293.71% -1,104.33% -7,832.67% -858.85% -1,280.25% -
ROE -60.08% -12.36% -6.00% -9.12% -71.11% -7.08% -8.87% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.24 0.31 0.34 0.15 0.17 0.27 0.27 -7.51%
EPS -7.21 -1.73 -0.96 -1.55 -13.51 -2.27 -3.46 62.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.16 0.17 0.19 0.32 0.39 -54.26%
Adjusted Per Share Value based on latest NOSH - 173,612
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.24 0.31 0.34 0.15 0.17 0.27 0.27 -7.51%
EPS -7.21 -1.73 -0.96 -1.55 -13.51 -2.27 -3.46 62.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.1398 0.1593 0.1702 0.19 0.3199 0.3905 -54.32%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.07 0.08 0.08 0.10 0.20 0.195 0.26 -
P/RPS 29.59 25.46 23.48 68.35 115.57 72.07 95.84 -54.15%
P/EPS -0.97 -4.62 -8.33 -6.45 -1.48 -8.60 -7.51 -74.28%
EY -103.00 -21.63 -12.00 -15.50 -67.55 -11.62 -13.31 288.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.50 0.59 1.05 0.61 0.67 -9.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 19/02/16 30/11/15 28/08/15 -
Price 0.08 0.07 0.075 0.08 0.125 0.28 0.16 -
P/RPS 33.82 22.28 22.02 54.68 72.23 103.48 58.98 -30.86%
P/EPS -1.11 -4.05 -7.81 -5.16 -0.93 -12.36 -4.62 -61.18%
EY -90.13 -24.71 -12.80 -19.37 -108.08 -8.09 -21.63 157.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.47 0.47 0.66 0.88 0.41 38.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment