[BSTEAD] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
06-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -140.92%
YoY- -238.1%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 299,306 225,975 226,549 211,458 173,934 0 -100.00%
PBT 77,878 45,555 39,888 -9,907 46,557 0 -100.00%
Tax -40,539 -27,548 -26,027 9,907 -25,271 0 -100.00%
NP 37,339 18,007 13,861 0 21,286 0 -100.00%
-
NP to SH 37,339 18,007 13,861 -29,397 21,286 0 -100.00%
-
Tax Rate 52.05% 60.47% 65.25% - 54.28% - -
Total Cost 261,967 207,968 212,688 211,458 152,648 0 -100.00%
-
Net Worth 1,753,885 1,364,028 1,372,457 1,469,849 1,555,515 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,753,885 1,364,028 1,372,457 1,469,849 1,555,515 0 -100.00%
NOSH 551,536 272,805 272,854 272,194 272,897 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.48% 7.97% 6.12% 0.00% 12.24% 0.00% -
ROE 2.13% 1.32% 1.01% -2.00% 1.37% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 54.27 82.83 83.03 77.69 63.74 0.00 -100.00%
EPS 6.77 4.40 5.08 -10.80 7.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 5.00 5.03 5.40 5.70 5.62 0.60%
Adjusted Per Share Value based on latest NOSH - 272,194
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.77 11.15 11.18 10.43 8.58 0.00 -100.00%
EPS 1.84 0.89 0.68 -1.45 1.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8653 0.6729 0.6771 0.7251 0.7674 5.62 1.98%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.68 1.40 1.62 1.83 3.55 0.00 -
P/RPS 3.10 1.69 1.95 2.36 5.57 0.00 -100.00%
P/EPS 24.82 21.21 31.89 -16.94 45.51 0.00 -100.00%
EY 4.03 4.71 3.14 -5.90 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.28 0.32 0.34 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 18/05/04 26/05/03 24/06/02 06/08/01 24/05/00 - -
Price 1.49 1.52 1.92 1.98 3.49 0.00 -
P/RPS 2.75 1.84 2.31 2.55 5.48 0.00 -100.00%
P/EPS 22.01 23.03 37.80 -18.33 44.74 0.00 -100.00%
EY 4.54 4.34 2.65 -5.45 2.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.38 0.37 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment