[BSTEAD] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
06-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2452.7%
YoY- -652.42%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,024,251 842,733 833,556 845,832 890,345 804,922 811,290 16.76%
PBT -14,577 -37,854 -41,666 -39,628 85,527 77,612 122,758 -
Tax 14,577 37,854 41,666 39,628 -80,529 -30,193 -79,468 -
NP 0 0 0 0 4,998 47,418 43,290 -
-
NP to SH -111,575 -114,361 -107,620 -117,588 4,998 47,418 43,290 -
-
Tax Rate - - - - 94.16% 38.90% 64.74% -
Total Cost 1,024,251 842,733 833,556 845,832 885,347 757,504 768,000 21.09%
-
Net Worth 1,355,813 1,420,411 1,442,272 1,469,849 1,479,874 1,536,894 1,534,777 -7.91%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 10,229 - - - 20,253 - - -
Div Payout % 0.00% - - - 405.24% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,355,813 1,420,411 1,442,272 1,469,849 1,479,874 1,536,894 1,534,777 -7.91%
NOSH 272,799 273,156 272,126 272,194 270,050 273,468 272,607 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.56% 5.89% 5.34% -
ROE -8.23% -8.05% -7.46% -8.00% 0.34% 3.09% 2.82% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 375.46 308.52 306.31 310.75 329.70 294.34 297.60 16.70%
EPS -40.90 -41.87 -39.46 -43.20 1.80 17.33 15.88 -
DPS 3.75 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 4.97 5.20 5.30 5.40 5.48 5.62 5.63 -7.95%
Adjusted Per Share Value based on latest NOSH - 272,194
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.53 41.58 41.12 41.73 43.92 39.71 40.02 16.76%
EPS -5.50 -5.64 -5.31 -5.80 0.25 2.34 2.14 -
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.6689 0.7007 0.7115 0.7251 0.7301 0.7582 0.7572 -7.91%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.84 1.54 1.79 1.83 2.17 2.66 3.07 -
P/RPS 0.49 0.50 0.58 0.59 0.66 0.90 1.03 -38.97%
P/EPS -4.50 -3.68 -4.53 -4.24 117.25 15.34 19.33 -
EY -22.23 -27.19 -22.09 -23.61 0.85 6.52 5.17 -
DY 2.04 0.00 0.00 0.00 3.46 0.00 0.00 -
P/NAPS 0.37 0.30 0.34 0.34 0.40 0.47 0.55 -23.16%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/04/02 03/12/01 11/09/01 06/08/01 28/02/01 27/11/00 29/08/00 -
Price 1.96 1.70 1.81 1.98 2.11 2.63 2.94 -
P/RPS 0.52 0.55 0.59 0.64 0.64 0.89 0.99 -34.82%
P/EPS -4.79 -4.06 -4.58 -4.58 114.01 15.17 18.51 -
EY -20.87 -24.63 -21.85 -21.82 0.88 6.59 5.40 -
DY 1.91 0.00 0.00 0.00 3.55 0.00 0.00 -
P/NAPS 0.39 0.33 0.34 0.37 0.39 0.47 0.52 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment