[CCM] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -26.35%
YoY- -36.59%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 525,356 547,011 571,697 578,709 572,981 570,671 544,756 0.03%
PBT 17,041 23,485 39,132 52,665 64,557 78,027 69,019 1.42%
Tax -6,059 -8,324 -10,765 -14,539 -12,790 -11,967 -10,036 0.51%
NP 10,982 15,161 28,367 38,126 51,767 66,060 58,983 1.72%
-
NP to SH 5,178 9,357 22,563 38,126 51,767 66,060 58,983 2.49%
-
Tax Rate 35.56% 35.44% 27.51% 27.61% 19.81% 15.34% 14.54% -
Total Cost 514,374 531,850 543,330 540,583 521,214 504,611 485,773 -0.05%
-
Net Worth 475,055 466,616 486,085 484,756 477,204 357,784 232,441 -0.72%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 33,488 28,097 28,097 27,600 27,600 33,079 33,079 -0.01%
Div Payout % 646.75% 300.28% 124.53% 72.39% 53.32% 50.07% 56.08% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 475,055 466,616 486,085 484,756 477,204 357,784 232,441 -0.72%
NOSH 354,519 343,100 362,749 351,272 174,800 178,892 177,436 -0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.09% 2.77% 4.96% 6.59% 9.03% 11.58% 10.83% -
ROE 1.09% 2.01% 4.64% 7.86% 10.85% 18.46% 25.38% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 148.19 159.43 157.60 164.75 327.79 319.00 307.01 0.74%
EPS 1.46 2.73 6.22 10.85 29.61 36.93 33.24 3.22%
DPS 9.45 8.19 7.75 7.86 15.79 18.60 18.60 0.68%
NAPS 1.34 1.36 1.34 1.38 2.73 2.00 1.31 -0.02%
Adjusted Per Share Value based on latest NOSH - 351,272
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 313.28 326.19 340.91 345.09 341.68 340.30 324.85 0.03%
EPS 3.09 5.58 13.45 22.74 30.87 39.39 35.17 2.49%
DPS 19.97 16.75 16.75 16.46 16.46 19.73 19.73 -0.01%
NAPS 2.8328 2.7825 2.8986 2.8907 2.8456 2.1335 1.3861 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.75 1.98 1.97 2.58 2.95 3.40 0.00 -
P/RPS 1.18 1.24 1.25 1.57 0.90 1.07 0.00 -100.00%
P/EPS 119.82 72.60 31.67 23.77 9.96 9.21 0.00 -100.00%
EY 0.83 1.38 3.16 4.21 10.04 10.86 0.00 -100.00%
DY 5.40 4.14 3.93 3.05 5.35 5.47 0.00 -100.00%
P/NAPS 1.31 1.46 1.47 1.87 1.08 1.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 - - -
Price 1.48 1.90 2.04 2.29 2.86 0.00 0.00 -
P/RPS 1.00 1.19 1.29 1.39 0.87 0.00 0.00 -100.00%
P/EPS 101.33 69.67 32.80 21.10 9.66 0.00 0.00 -100.00%
EY 0.99 1.44 3.05 4.74 10.35 0.00 0.00 -100.00%
DY 6.38 4.31 3.80 3.43 5.52 0.00 0.00 -100.00%
P/NAPS 1.10 1.40 1.52 1.66 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment