[CCM] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -26.35%
YoY- -36.59%
Quarter Report
View:
Show?
TTM Result
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
Revenue 497,826 507,862 547,011 578,709 -9.55%
PBT 21,832 12,718 23,485 52,665 -44.43%
Tax -9,525 -3,013 -8,324 -14,539 -24.58%
NP 12,307 9,705 15,161 38,126 -52.97%
-
NP to SH 12,307 3,901 9,357 38,126 -52.97%
-
Tax Rate 43.63% 23.69% 35.44% 27.61% -
Total Cost 485,519 498,157 531,850 540,583 -6.91%
-
Net Worth 482,639 478,417 466,616 484,756 -0.29%
Dividend
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
Div 32,908 33,488 28,097 27,600 12.45%
Div Payout % 267.40% 858.47% 300.28% 72.39% -
Equity
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
Net Worth 482,639 478,417 466,616 484,756 -0.29%
NOSH 352,291 354,383 343,100 351,272 0.19%
Ratio Analysis
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
NP Margin 2.47% 1.91% 2.77% 6.59% -
ROE 2.55% 0.82% 2.01% 7.86% -
Per Share
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
RPS 141.31 143.31 159.43 164.75 -9.73%
EPS 3.49 1.10 2.73 10.85 -53.08%
DPS 9.30 9.45 8.19 7.86 11.87%
NAPS 1.37 1.35 1.36 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 351,272
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
RPS 296.86 302.85 326.19 345.09 -9.55%
EPS 7.34 2.33 5.58 22.74 -52.97%
DPS 19.62 19.97 16.75 16.46 12.43%
NAPS 2.8781 2.8529 2.7825 2.8907 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
Date 29/03/02 28/09/01 30/03/01 29/09/00 -
Price 1.74 1.45 1.98 2.58 -
P/RPS 1.23 1.01 1.24 1.57 -15.02%
P/EPS 49.81 131.72 72.60 23.77 63.82%
EY 2.01 0.76 1.38 4.21 -38.94%
DY 5.34 6.52 4.14 3.05 45.31%
P/NAPS 1.27 1.07 1.46 1.87 -22.75%
Price Multiplier on Announcement Date
31/03/02 30/09/01 31/03/01 30/09/00 CAGR
Date 16/05/02 03/01/02 10/05/01 30/11/00 -
Price 2.03 1.56 1.90 2.29 -
P/RPS 1.44 1.09 1.19 1.39 2.38%
P/EPS 58.11 141.72 69.67 21.10 96.59%
EY 1.72 0.71 1.44 4.74 -49.15%
DY 4.58 6.06 4.31 3.43 21.28%
P/NAPS 1.48 1.16 1.40 1.66 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment