[CCB] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -2.22%
YoY- 1139.81%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 380,344 368,206 387,626 282,015 163,294 158,564 155,691 16.03%
PBT -22,745 2,308 13,760 4,464 -2,068 -1,878 5,857 -
Tax 4,258 -667 -3,566 -1,199 1,754 1,166 473 44.18%
NP -18,487 1,641 10,194 3,265 -314 -712 6,330 -
-
NP to SH -18,487 1,641 10,194 3,265 -314 -712 6,330 -
-
Tax Rate - 28.90% 25.92% 26.86% - - -8.08% -
Total Cost 398,831 366,565 377,432 278,750 163,608 159,276 149,361 17.76%
-
Net Worth 270,983 294,598 260,526 208,401 198,074 193,833 191,583 5.94%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 5,037 50 - - - 5,039 -
Div Payout % - 306.96% 0.49% - - - 79.62% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 270,983 294,598 260,526 208,401 198,074 193,833 191,583 5.94%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,796 -0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -4.86% 0.45% 2.63% 1.16% -0.19% -0.45% 4.07% -
ROE -6.82% 0.56% 3.91% 1.57% -0.16% -0.37% 3.30% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 377.53 365.48 384.76 279.93 162.09 157.39 154.46 16.04%
EPS -18.35 1.63 10.12 3.24 -0.31 -0.71 6.28 -
DPS 0.00 5.00 0.05 0.00 0.00 0.00 5.00 -
NAPS 2.6898 2.9242 2.586 2.0686 1.9661 1.924 1.9007 5.95%
Adjusted Per Share Value based on latest NOSH - 100,745
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 377.53 365.48 384.76 279.93 162.09 157.39 154.54 16.03%
EPS -18.35 1.63 10.12 3.24 -0.31 -0.71 6.28 -
DPS 0.00 5.00 0.05 0.00 0.00 0.00 5.00 -
NAPS 2.6898 2.9242 2.586 2.0686 1.9661 1.924 1.9017 5.94%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 2.18 3.00 3.38 1.92 2.43 2.84 3.20 -
P/RPS 0.58 0.82 0.88 0.69 1.50 1.80 2.07 -19.09%
P/EPS -11.88 184.18 33.40 59.24 -779.65 -401.85 50.96 -
EY -8.42 0.54 2.99 1.69 -0.13 -0.25 1.96 -
DY 0.00 1.67 0.01 0.00 0.00 0.00 1.56 -
P/NAPS 0.81 1.03 1.31 0.93 1.24 1.48 1.68 -11.43%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 22/02/17 22/02/16 13/02/15 21/02/14 22/02/13 16/02/12 -
Price 2.06 3.10 3.76 1.99 2.36 2.77 3.19 -
P/RPS 0.55 0.85 0.98 0.71 1.46 1.76 2.07 -19.80%
P/EPS -11.23 190.32 37.16 61.40 -757.19 -391.94 50.80 -
EY -8.91 0.53 2.69 1.63 -0.13 -0.26 1.97 -
DY 0.00 1.61 0.01 0.00 0.00 0.00 1.57 -
P/NAPS 0.77 1.06 1.45 0.96 1.20 1.44 1.68 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment