[CCB] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -24.27%
YoY- 212.22%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 301,695 380,344 368,206 387,626 282,015 163,294 158,564 11.31%
PBT 5,121 -22,745 2,308 13,760 4,464 -2,068 -1,878 -
Tax -2,108 4,258 -667 -3,566 -1,199 1,754 1,166 -
NP 3,013 -18,487 1,641 10,194 3,265 -314 -712 -
-
NP to SH 3,013 -18,487 1,641 10,194 3,265 -314 -712 -
-
Tax Rate 41.16% - 28.90% 25.92% 26.86% - - -
Total Cost 298,682 398,831 366,565 377,432 278,750 163,608 159,276 11.04%
-
Net Worth 293,309 270,983 294,598 260,526 208,401 198,074 193,833 7.14%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - 5,037 50 - - - -
Div Payout % - - 306.96% 0.49% - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 293,309 270,983 294,598 260,526 208,401 198,074 193,833 7.14%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.00% -4.86% 0.45% 2.63% 1.16% -0.19% -0.45% -
ROE 1.03% -6.82% 0.56% 3.91% 1.57% -0.16% -0.37% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 299.46 377.53 365.48 384.76 279.93 162.09 157.39 11.31%
EPS 2.99 -18.35 1.63 10.12 3.24 -0.31 -0.71 -
DPS 0.00 0.00 5.00 0.05 0.00 0.00 0.00 -
NAPS 2.9114 2.6898 2.9242 2.586 2.0686 1.9661 1.924 7.14%
Adjusted Per Share Value based on latest NOSH - 100,745
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 299.46 377.53 365.48 384.76 279.93 162.09 157.39 11.31%
EPS 2.99 -18.35 1.63 10.12 3.24 -0.31 -0.71 -
DPS 0.00 0.00 5.00 0.05 0.00 0.00 0.00 -
NAPS 2.9114 2.6898 2.9242 2.586 2.0686 1.9661 1.924 7.14%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.53 2.18 3.00 3.38 1.92 2.43 2.84 -
P/RPS 0.51 0.58 0.82 0.88 0.69 1.50 1.80 -18.94%
P/EPS 51.16 -11.88 184.18 33.40 59.24 -779.65 -401.85 -
EY 1.95 -8.42 0.54 2.99 1.69 -0.13 -0.25 -
DY 0.00 0.00 1.67 0.01 0.00 0.00 0.00 -
P/NAPS 0.53 0.81 1.03 1.31 0.93 1.24 1.48 -15.72%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 28/02/18 22/02/17 22/02/16 13/02/15 21/02/14 22/02/13 -
Price 1.58 2.06 3.10 3.76 1.99 2.36 2.77 -
P/RPS 0.53 0.55 0.85 0.98 0.71 1.46 1.76 -18.12%
P/EPS 52.83 -11.23 190.32 37.16 61.40 -757.19 -391.94 -
EY 1.89 -8.91 0.53 2.69 1.63 -0.13 -0.26 -
DY 0.00 0.00 1.61 0.01 0.00 0.00 0.00 -
P/NAPS 0.54 0.77 1.06 1.45 0.96 1.20 1.44 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment