[FACBIND] YoY Quarter Result on 30-Sep-2017 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 15.85%
YoY- -28.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,579 9,503 9,170 8,787 8,101 12,631 12,233 -0.91%
PBT 1,557 558 924 2,145 2,722 3,301 1,136 5.38%
Tax -722 -166 -266 -780 -780 -335 -232 20.80%
NP 835 392 658 1,365 1,942 2,966 904 -1.31%
-
NP to SH 910 693 701 994 1,390 2,150 414 14.01%
-
Tax Rate 46.37% 29.75% 28.79% 36.36% 28.66% 10.15% 20.42% -
Total Cost 10,744 9,111 8,512 7,422 6,159 9,665 11,329 -0.87%
-
Net Worth 227,322 223,128 215,578 214,739 207,662 204,082 212,069 1.16%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 227,322 223,128 215,578 214,739 207,662 204,082 212,069 1.16%
NOSH 85,162 85,162 85,162 85,162 83,734 83,984 84,489 0.13%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.21% 4.13% 7.18% 15.53% 23.97% 23.48% 7.39% -
ROE 0.40% 0.31% 0.33% 0.46% 0.67% 1.05% 0.20% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.80 11.33 10.93 10.48 9.67 15.04 14.48 -0.79%
EPS 1.08 0.83 0.84 1.18 1.66 2.56 0.49 14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.66 2.57 2.56 2.48 2.43 2.51 1.28%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.78 11.31 10.91 10.46 9.64 15.03 14.56 -0.91%
EPS 1.08 0.82 0.83 1.18 1.65 2.56 0.49 14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7053 2.6553 2.5655 2.5555 2.4713 2.4287 2.5237 1.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.41 1.30 1.29 1.41 1.05 0.98 1.36 -
P/RPS 10.21 11.48 11.80 13.46 10.85 6.52 9.39 1.40%
P/EPS 129.97 157.36 154.36 118.99 63.25 38.28 277.55 -11.86%
EY 0.77 0.64 0.65 0.84 1.58 2.61 0.36 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.50 0.55 0.42 0.40 0.54 -0.62%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 20/11/19 21/11/18 22/11/17 23/11/16 18/11/15 26/11/14 -
Price 1.40 1.32 1.26 1.47 1.07 1.13 1.22 -
P/RPS 10.14 11.65 11.53 14.03 11.06 7.51 8.43 3.12%
P/EPS 129.05 159.78 150.77 124.05 64.46 44.14 248.98 -10.36%
EY 0.77 0.63 0.66 0.81 1.55 2.27 0.40 11.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.49 0.57 0.43 0.47 0.49 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment