[FACBIND] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 15.85%
YoY- -28.49%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 9,811 9,155 10,147 8,787 14,947 9,768 11,688 -11.04%
PBT 330 1,576 2,227 2,145 1,452 8,611 1,253 -59.01%
Tax -2,613 -1,473 -3,188 -780 -656 -1,009 -470 214.81%
NP -2,283 103 -961 1,365 796 7,602 783 -
-
NP to SH -2,463 40 -1,359 994 858 5,298 970 -
-
Tax Rate 791.82% 93.46% 143.15% 36.36% 45.18% 11.72% 37.51% -
Total Cost 12,094 9,052 11,108 7,422 14,151 2,166 10,905 7.16%
-
Net Worth 215,578 216,417 213,062 214,739 213,062 216,417 207,190 2.68%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 3,355 - - - 2,097 -
Div Payout % - - 0.00% - - - 216.19% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 215,578 216,417 213,062 214,739 213,062 216,417 207,190 2.68%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -23.27% 1.13% -9.47% 15.53% 5.33% 77.83% 6.70% -
ROE -1.14% 0.02% -0.64% 0.46% 0.40% 2.45% 0.47% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.70 10.91 12.10 10.48 17.82 11.64 13.93 -11.00%
EPS -2.93 0.05 -1.62 1.18 1.02 6.32 1.15 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.50 -
NAPS 2.57 2.58 2.54 2.56 2.54 2.58 2.47 2.68%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.52 10.75 11.91 10.32 17.55 11.47 13.72 -11.02%
EPS -2.89 0.05 -1.60 1.17 1.01 6.22 1.14 -
DPS 0.00 0.00 3.94 0.00 0.00 0.00 2.46 -
NAPS 2.5314 2.5412 2.5018 2.5215 2.5018 2.5412 2.4329 2.68%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.50 1.48 1.41 1.28 1.21 1.08 -
P/RPS 11.37 13.74 12.23 13.46 7.18 10.39 7.75 29.20%
P/EPS -45.30 3,145.61 -91.35 118.99 125.14 19.16 93.40 -
EY -2.21 0.03 -1.09 0.84 0.80 5.22 1.07 -
DY 0.00 0.00 2.70 0.00 0.00 0.00 2.31 -
P/NAPS 0.52 0.58 0.58 0.55 0.50 0.47 0.44 11.81%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 24/05/17 15/02/17 -
Price 1.29 1.35 1.62 1.47 1.28 1.20 1.18 -
P/RPS 11.03 12.37 13.39 14.03 7.18 10.31 8.47 19.30%
P/EPS -43.93 2,831.04 -99.99 124.05 125.14 19.00 102.04 -
EY -2.28 0.04 -1.00 0.81 0.80 5.26 0.98 -
DY 0.00 0.00 2.47 0.00 0.00 0.00 2.12 -
P/NAPS 0.50 0.52 0.64 0.57 0.50 0.47 0.48 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment